BOLIGSAMEIET HUSEBY TERRASSE

2020 SKEDSMOKORSET

Finances

Share Ownership

Return on Equity

−38,29 %

Current Ratio

3,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	915 000	908 000	770 000	744 000
Net Income	−121 000	−222 000	5 000	−18 000
Total Assets	396 000	462 000	655 000	694 000
Total Equity	316 000	437 000	659 000	654 000

Income (NOK)	2022	2021	2020	2019
Revenue	915 000	908 000	770 000	744 000
Expenditure	1 040 000	1 130 000	756 000	761 000
Operating Profit	−125 000	−223 000	14 000	−17 000
Financial Income	4 000	1 000	1 000	1 000
Financial Costs	0	0	9 000	2 000
Financial Balance	4 000	1 000	−8 000	−1 000
Earnings Before Tax	−121 000	−222 000	5 000	−18 000
Tax	0	0	0	0
Net Income	−121 000	−222 000	5 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	148 000	95 000	70 000	87 000
Total Current Assets	249 000	367 000	585 000	607 000
Total Assets	396 000	462 000	655 000	694 000
Total Retained Equity	0	0	0	0
Total Equity	316 000	437 000	659 000	654 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	79 000	25 000	−4 000	40 000
Total Equity and Debt	395 000	462 000	655 000	694 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	915 000	908 000	770 000	744 000
Revenue	915 000	908 000	770 000	744 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	26 000	73 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 040 000	1 130 000	756 000	761 000
Operating Profit	−125 000	−223 000	14 000	−17 000
Financial Income	4 000	1 000	1 000	1 000
Financial Costs	0	0	9 000	2 000
Financial Balance	4 000	1 000	−8 000	−1 000
Dividends	0	0	0	0
Net Income	−121 000	−222 000	5 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	148 000	95 000	70 000	87 000
Total Fixed Assets	148 000	95 000	70 000	87 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	249 000	383 000	600 000	592 000
Total Current Assets	249 000	367 000	585 000	607 000
Total Assets	396 000	462 000	655 000	694 000
Total Equity	316 000	437 000	659 000	654 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	14 000	0
Dividends	0	0	0	0
Other Current Debt	79 000	25 000	−18 000	40 000
Total Current Debt	79 000	25 000	−4 000	40 000
Total Equity and Debt	395 000	462 000	655 000	694 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,29 %	−50,8 %	0,76 %	−2,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,66 %	−24,56 %	1,82 %	−2,28 %
Current Ratio	3,15	14,68	−146,25	15,18
Quick Ratio	3,15	14,68	−146,25	15,18
Equity Ratio	0,8	0,95	1,01	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table