ADVOKATFIRMA RIISØEN AS

5003 BERGEN

Finances

Share Ownership

Return on Equity

−20,34 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 200 000	1 851 000	1 714 000	1 299 000
Net Income	−266 000	372 000	322 000	7 000
Total Assets	1 722 000	2 389 000	2 091 000	1 772 000
Total Equity	1 308 000	1 574 000	1 502 000	1 261 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 200 000	1 851 000	1 714 000	1 299 000
Expenditure	1 536 000	1 367 000	1 293 000	1 282 000
Operating Profit	−336 000	483 000	421 000	17 000
Financial Income	0	0	0	1 000
Financial Costs	5 000	6 000	8 000	8 000
Financial Balance	−5 000	−6 000	−8 000	−7 000
Earnings Before Tax	−341 000	478 000	413 000	10 000
Tax	−74 000	106 000	91 000	3 000
Net Income	−266 000	372 000	322 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 000	71 000	111 000	147 000
Total Current Assets	1 658 000	2 318 000	1 979 000	1 625 000
Total Assets	1 722 000	2 389 000	2 091 000	1 772 000
Total Retained Equity	1 158 000	1 424 000	1 352 000	1 111 000
Total Equity	1 308 000	1 574 000	1 502 000	1 261 000
Total Long-Term Debt	0	11 000	15 000	0
Total Current Debt	415 000	804 000	573 000	511 000
Total Equity and Debt	1 722 000	2 389 000	2 091 000	1 772 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 200 000	1 851 000	1 714 000	1 299 000
Other Income	0	0	0	0
Revenue	1 200 000	1 851 000	1 714 000	1 299 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 136 000	987 000	916 000	814 000
Depreciation	40 000	40 000	63 000	58 000
Impairment	0	0	0	0
Expenditure	1 536 000	1 367 000	1 293 000	1 282 000
Operating Profit	−336 000	483 000	421 000	17 000
Financial Income	0	0	0	1 000
Financial Costs	5 000	6 000	8 000	8 000
Financial Balance	−5 000	−6 000	−8 000	−7 000
Dividends	0	300 000	0	0
Net Income	−266 000	372 000	322 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	64 000	0	0	20 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	40 000	80 000	126 000
Total Tangible Assets	0	40 000	80 000	126 000
Total Fiancial Fixed Assets	1 000	31 000	31 000	1 000
Total Fixed Assets	64 000	71 000	111 000	147 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 211 000	1 714 000	1 434 000	729 000
Total Current Assets	1 658 000	2 318 000	1 979 000	1 625 000
Total Assets	1 722 000	2 389 000	2 091 000	1 772 000
Total Equity	1 308 000	1 574 000	1 502 000	1 261 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	11 000	15 000	0
Creditors	0	27 000	0	11 000
Unpaid Taxes	181 000	326 000	344 000	349 000
Dividends	0	300 000	0	0
Other Current Debt	234 000	101 000	173 000	81 000
Total Current Debt	415 000	804 000	573 000	511 000
Total Equity and Debt	1 722 000	2 389 000	2 091 000	1 772 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,34 %	23,63 %	21,44 %	0,56 %
Debt-to-Equity Ratio	0	0,01	0,01	0
Operating Profit Margin	−28 %	26,09 %	24,56 %	1,31 %
Current Ratio	4	2,88	3,45	3,18
Quick Ratio	4	2,88	3,45	3,18
Equity Ratio	0,76	0,66	0,72	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %