VIGANOR AS

0373 OSLO

Finances

Return on Equity

26,06 %

Current Ratio

167,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	915 000	947 000	572 000	576 000
Total Assets	3 525 000	4 810 000	4 061 000	3 889 000
Total Equity	3 511 000	2 796 000	3 849 000	3 277 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	34 000	26 000	21 000
Operating Profit	−37 000	−34 000	−26 000	−21 000
Financial Income	952 000	981 000	598 000	597 000
Financial Costs	0	0	0	0
Financial Balance	952 000	981 000	598 000	597 000
Earnings Before Tax	915 000	947 000	572 000	576 000
Tax	0	0	0	0
Net Income	915 000	947 000	572 000	576 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 345 000	1 345 000	1 345 000	1 345 000
Total Current Assets	2 180 000	3 465 000	2 716 000	2 544 000
Total Assets	3 525 000	4 810 000	4 061 000	3 889 000
Total Retained Equity	3 411 000	2 696 000	3 749 000	3 177 000
Total Equity	3 511 000	2 796 000	3 849 000	3 277 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	2 013 000	212 000	612 000
Total Equity and Debt	3 525 000	4 810 000	4 061 000	3 889 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	34 000	26 000	21 000
Operating Profit	−37 000	−34 000	−26 000	−21 000
Financial Income	952 000	981 000	598 000	597 000
Financial Costs	0	0	0	0
Financial Balance	952 000	981 000	598 000	597 000
Dividends	0	0	0	600 000
Net Income	915 000	947 000	572 000	576 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 345 000	1 345 000	1 345 000	1 345 000
Total Fixed Assets	1 345 000	1 345 000	1 345 000	1 345 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 232 000	2 484 000	2 118 000	1 927 000
Total Current Assets	2 180 000	3 465 000	2 716 000	2 544 000
Total Assets	3 525 000	4 810 000	4 061 000	3 889 000
Total Equity	3 511 000	2 796 000	3 849 000	3 277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	7 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	600 000
Other Current Debt	6 000	2 006 000	212 000	12 000
Total Current Debt	13 000	2 013 000	212 000	612 000
Total Equity and Debt	3 525 000	4 810 000	4 061 000	3 889 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,06 %	33,87 %	14,86 %	17,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	167,69	1,72	12,81	4,16
Quick Ratio	167,69	1,72	12,81	4,16
Equity Ratio	1	0,58	0,95	0,84
Gross Profit Margin	-	-	-	-