FBH INVEST AS

0787 OSLO

Finances

Return on Equity

273,64 %

Current Ratio

6,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	852 000	0	0	0
Net Income	6 436 000	1 214 000	589 000	600 000
Total Assets	2 787 000	3 775 000	3 466 000	3 302 000
Total Equity	2 352 000	3 766 000	3 461 000	3 142 000

Income (NOK)	2022	2021	2020	2019
Revenue	852 000	0	0	0
Expenditure	6 000	4 000	6 000	6 000
Operating Profit	846 000	−4 000	−6 000	−6 000
Financial Income	5 776 000	1 218 000	595 000	606 000
Financial Costs	0	0	0	0
Financial Balance	5 776 000	1 218 000	595 000	606 000
Earnings Before Tax	6 622 000	1 214 000	589 000	600 000
Tax	185 000	0	0	0
Net Income	6 436 000	1 214 000	589 000	600 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 263 000	3 263 000	3 263 000
Total Current Assets	2 787 000	512 000	203 000	38 000
Total Assets	2 787 000	3 775 000	3 466 000	3 302 000
Total Retained Equity	894 000	2 307 000	2 002 000	1 683 000
Total Equity	2 352 000	3 766 000	3 461 000	3 142 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	435 000	9 000	6 000	160 000
Total Equity and Debt	2 787 000	3 775 000	3 466 000	3 302 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	852 000	0	0	0
Other Income	0	0	0	0
Revenue	852 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	4 000	6 000	6 000
Operating Profit	846 000	−4 000	−6 000	−6 000
Financial Income	5 776 000	1 218 000	595 000	606 000
Financial Costs	0	0	0	0
Financial Balance	5 776 000	1 218 000	595 000	606 000
Dividends	7 850 000	909 000	0	0
Net Income	6 436 000	1 214 000	589 000	600 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	3 263 000	3 263 000	3 263 000
Total Fixed Assets	0	3 263 000	3 263 000	3 263 000
Stock	0	0	0	0
Total Investments	0	509 000	0	0
Cash, Bank	2 787 000	3 000	203 000	38 000
Total Current Assets	2 787 000	512 000	203 000	38 000
Total Assets	2 787 000	3 775 000	3 466 000	3 302 000
Total Equity	2 352 000	3 766 000	3 461 000	3 142 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	213 000	0	0	0
Dividends	7 850 000	909 000	0	0
Other Current Debt	37 000	9 000	6 000	160 000
Total Current Debt	435 000	9 000	6 000	160 000
Total Equity and Debt	2 787 000	3 775 000	3 466 000	3 302 000

Financial indicators	2022	2021	2020	2019
Return on Equity	273,64 %	32,24 %	17,02 %	19,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,3 %	-	-	-
Current Ratio	6,41	56,89	33,83	0,24
Quick Ratio	6,41	56,89	33,83	0,24
Equity Ratio	0,84	1	1	0,95
Gross Profit Margin	100 %	-	-	-