BJ INVEST AS

8209 FAUSKE

Finances

Share Ownership

Return on Equity

−27,85 %

Current Ratio

2,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	7 803 000	5 798 000
Net Income	−1 481 000	−188 000	5 346 000	88 000
Total Assets	6 180 000	7 163 000	8 799 000	3 892 000
Total Equity	5 317 000	6 798 000	6 985 000	1 639 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	7 803 000	5 798 000
Expenditure	1 629 000	242 000	951 000	5 585 000
Operating Profit	−1 629 000	−242 000	6 852 000	213 000
Financial Income	1 000	2 000	13 000	67 000
Financial Costs	0	1 000	10 000	166 000
Financial Balance	1 000	1 000	3 000	−99 000
Earnings Before Tax	−1 628 000	−240 000	6 855 000	114 000
Tax	−147 000	−53 000	1 508 000	25 000
Net Income	−1 481 000	−188 000	5 346 000	88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 812 000	931 000	547 000	1 896 000
Total Current Assets	2 368 000	6 232 000	8 252 000	1 996 000
Total Assets	6 180 000	7 163 000	8 799 000	3 892 000
Total Retained Equity	4 913 000	6 394 000	6 581 000	1 235 000
Total Equity	5 317 000	6 798 000	6 985 000	1 639 000
Total Long-Term Debt	0	150 000	206 000	1 073 000
Total Current Debt	863 000	215 000	1 607 000	1 180 000
Total Equity and Debt	6 180 000	7 163 000	8 799 000	3 892 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	98 000	2 935 000
Other Income	0	0	7 706 000	2 863 000
Revenue	0	0	7 803 000	5 798 000
Cost of Goods Sold	0	2 000	74 000	204 000
Salary Costs	307 000	−1 000	216 000	1 689 000
Depreciation	39 000	15 000	22 000	208 000
Impairment	0	0	0	0
Expenditure	1 629 000	242 000	951 000	5 585 000
Operating Profit	−1 629 000	−242 000	6 852 000	213 000
Financial Income	1 000	2 000	13 000	67 000
Financial Costs	0	1 000	10 000	166 000
Financial Balance	1 000	1 000	3 000	−99 000
Dividends	0	0	0	0
Net Income	−1 481 000	−188 000	5 346 000	88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	950 000
Real Eastate	282 000	282 000	282 000	282 000
Machinery and Plant Facilities	2 130 000	641 000	254 000	43 000
Fixtures	1 401 000	8 000	11 000	14 000
Total Tangible Assets	3 812 000	931 000	547 000	946 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 812 000	931 000	547 000	1 896 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	571 000	1 060 000	2 459 000	6 000
Total Current Assets	2 368 000	6 232 000	8 252 000	1 996 000
Total Assets	6 180 000	7 163 000	8 799 000	3 892 000
Total Equity	5 317 000	6 798 000	6 985 000	1 639 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	150 000	206 000	1 073 000
Creditors	803 000	215 000	6 000	704 000
Unpaid Taxes	35 000	0	1 000	106 000
Dividends	0	0	0	0
Other Current Debt	25 000	0	2 000	219 000
Total Current Debt	863 000	215 000	1 607 000	1 180 000
Total Equity and Debt	6 180 000	7 163 000	8 799 000	3 892 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,85 %	−2,77 %	76,54 %	5,37 %
Debt-to-Equity Ratio	0	0,02	0,03	0,65
Operating Profit Margin	-	-	87,81 %	3,67 %
Current Ratio	2,74	28,99	5,14	1,69
Quick Ratio	2,74	28,99	5,14	1,69
Equity Ratio	0,86	0,95	0,79	0,42
Gross Profit Margin	-	-	99,05 %	96,48 %