company

MASKINVEIEN 1 AS

0661 OSLO

Finances

Share Ownership

Return on Equity

15,18 %

Current Ratio

4,5

Debt-to-Equity Ratio

1,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 649 000	6 090 000	6 051 000	5 965 000
Net Income	3 986 000	3 803 000	3 784 000	3 502 000
Total Assets	57 625 000	53 085 000	53 926 000	53 956 000
Total Equity	26 258 000	22 272 000	22 017 000	21 724 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 649 000	6 090 000	6 051 000	5 965 000
Expenditure	909 000	643 000	600 000	572 000
Operating Profit	5 740 000	5 447 000	5 452 000	5 392 000
Financial Income	55 000	3 000	59 000	27 000
Financial Costs	685 000	574 000	660 000	930 000
Financial Balance	−630 000	−571 000	−601 000	−903 000
Earnings Before Tax	5 110 000	4 876 000	4 851 000	4 490 000
Tax	1 124 000	1 073 000	1 067 000	988 000
Net Income	3 986 000	3 803 000	3 784 000	3 502 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 595 000	52 953 000	53 311 000	53 669 000
Total Current Assets	5 030 000	132 000	615 000	287 000
Total Assets	57 625 000	53 085 000	53 926 000	53 956 000
Total Retained Equity	17 006 000	13 020 000	12 765 000	12 472 000
Total Equity	26 258 000	22 272 000	22 017 000	21 724 000
Total Long-Term Debt	30 250 000	26 230 000	27 413 000	28 167 000
Total Current Debt	1 117 000	4 582 000	4 496 000	4 065 000
Total Equity and Debt	57 625 000	53 085 000	53 926 000	53 956 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	6 090 000	6 051 000	5 965 000
Other Income	6 649 000	0	0	0
Revenue	6 649 000	6 090 000	6 051 000	5 965 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	358 000	358 000	358 000	358 000
Impairment	0	0	0	0
Expenditure	909 000	643 000	600 000	572 000
Operating Profit	5 740 000	5 447 000	5 452 000	5 392 000
Financial Income	55 000	3 000	59 000	27 000
Financial Costs	685 000	574 000	660 000	930 000
Financial Balance	−630 000	−571 000	−601 000	−903 000
Dividends	0	0	0	0
Net Income	3 986 000	3 803 000	3 784 000	3 502 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	52 595 000	52 953 000	53 311 000	53 669 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	52 595 000	52 953 000	53 311 000	53 669 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	52 595 000	52 953 000	53 311 000	53 669 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 017 000	94 000	540 000	275 000
Total Current Assets	5 030 000	132 000	615 000	287 000
Total Assets	57 625 000	53 085 000	53 926 000	53 956 000
Total Equity	26 258 000	22 272 000	22 017 000	21 724 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 250 000	26 230 000	27 413 000	28 167 000
Creditors	55 000	33 000	21 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 549 000	4 475 000	4 063 000
Total Current Debt	1 117 000	4 582 000	4 496 000	4 065 000
Total Equity and Debt	57 625 000	53 085 000	53 926 000	53 956 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,18 %	17,08 %	17,19 %	16,12 %
Debt-to-Equity Ratio	1,15	1,18	1,25	1,3
Operating Profit Margin	86,33 %	89,44 %	90,1 %	90,39 %
Current Ratio	4,5	0,03	0,14	0,07
Quick Ratio	4,5	0,03	0,14	0,07
Equity Ratio	0,46	0,42	0,41	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English