R. JENSEN EIENDOM AS

5179 GODVIK

Finances

Return on Equity

14,82 %

Current Ratio

0,89

Debt-to-Equity Ratio

3,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	960 000	960 000	505 000	480 000
Net Income	248 000	313 000	59 000	110 000
Total Assets	8 777 000	8 716 000	8 572 000	6 552 000
Total Equity	1 673 000	1 625 000	1 512 000	1 453 000

Income (NOK)	2022	2021	2020	2019
Revenue	960 000	960 000	505 000	480 000
Expenditure	369 000	368 000	261 000	218 000
Operating Profit	592 000	592 000	244 000	262 000
Financial Income	4 000	0	0	0
Financial Costs	278 000	191 000	168 000	122 000
Financial Balance	−274 000	−191 000	−168 000	−122 000
Earnings Before Tax	318 000	401 000	76 000	140 000
Tax	70 000	88 000	17 000	31 000
Net Income	248 000	313 000	59 000	110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 893 000	8 020 000	8 250 000	6 076 000
Total Current Assets	884 000	696 000	322 000	477 000
Total Assets	8 777 000	8 716 000	8 572 000	6 552 000
Total Retained Equity	1 473 000	1 425 000	1 312 000	1 253 000
Total Equity	1 673 000	1 625 000	1 512 000	1 453 000
Total Long-Term Debt	6 113 000	6 292 000	6 475 000	4 490 000
Total Current Debt	990 000	800 000	584 000	609 000
Total Equity and Debt	8 777 000	8 716 000	8 572 000	6 552 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	960 000	960 000	505 000	480 000
Other Income	0	0	0	0
Revenue	960 000	960 000	505 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	280 000	282 000	185 000	105 000
Impairment	0	0	0	0
Expenditure	369 000	368 000	261 000	218 000
Operating Profit	592 000	592 000	244 000	262 000
Financial Income	4 000	0	0	0
Financial Costs	278 000	191 000	168 000	122 000
Financial Balance	−274 000	−191 000	−168 000	−122 000
Dividends	0	0	0	0
Net Income	248 000	313 000	59 000	110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	144 000	92 000	39 000	9 000
Real Eastate	6 209 000	6 489 000	6 771 000	3 777 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 209 000	6 489 000	6 771 000	3 777 000
Total Fiancial Fixed Assets	1 540 000	1 440 000	1 440 000	2 290 000
Total Fixed Assets	7 893 000	8 020 000	8 250 000	6 076 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	281 000	169 000	288 000	474 000
Total Current Assets	884 000	696 000	322 000	477 000
Total Assets	8 777 000	8 716 000	8 572 000	6 552 000
Total Equity	1 673 000	1 625 000	1 512 000	1 453 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 113 000	6 292 000	6 475 000	4 490 000
Creditors	0	0	0	0
Unpaid Taxes	227 000	227 000	115 000	85 000
Dividends	0	0	0	0
Other Current Debt	641 000	432 000	423 000	480 000
Total Current Debt	990 000	800 000	584 000	609 000
Total Equity and Debt	8 777 000	8 716 000	8 572 000	6 552 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,82 %	19,26 %	3,9 %	7,57 %
Debt-to-Equity Ratio	3,65	3,87	4,28	3,09
Operating Profit Margin	61,67 %	61,67 %	48,32 %	54,58 %
Current Ratio	0,89	0,87	0,55	0,78
Quick Ratio	0,89	0,87	0,55	0,78
Equity Ratio	0,19	0,19	0,18	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %