STOPP TAGGING AS

1081 OSLO

Finances

Return on Equity

11,34 %

Current Ratio

2,06

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 455 000	6 396 000	6 551 000	6 642 000
Net Income	270 000	435 000	659 000	466 000
Total Assets	4 307 000	5 199 000	5 168 000	4 054 000
Total Equity	2 382 000	2 111 000	2 577 000	2 617 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 455 000	6 396 000	6 551 000	6 642 000
Expenditure	6 066 000	5 812 000	5 696 000	6 018 000
Operating Profit	389 000	584 000	854 000	625 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	44 000	26 000	10 000	28 000
Financial Balance	−43 000	−26 000	−9 000	−27 000
Earnings Before Tax	347 000	557 000	845 000	597 000
Tax	76 000	123 000	186 000	132 000
Net Income	270 000	435 000	659 000	466 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	784 000	1 167 000	843 000	648 000
Total Current Assets	3 523 000	4 031 000	4 325 000	3 406 000
Total Assets	4 307 000	5 199 000	5 168 000	4 054 000
Total Retained Equity	1 382 000	1 111 000	1 577 000	1 617 000
Total Equity	2 382 000	2 111 000	2 577 000	2 617 000
Total Long-Term Debt	214 000	456 000	323 000	145 000
Total Current Debt	1 711 000	2 631 000	2 268 000	1 291 000
Total Equity and Debt	4 307 000	5 199 000	5 168 000	4 054 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 455 000	6 396 000	6 551 000	6 632 000
Other Income	0	0	0	10 000
Revenue	6 455 000	6 396 000	6 551 000	6 642 000
Cost of Goods Sold	1 370 000	1 781 000	1 411 000	1 538 000
Salary Costs	2 931 000	2 425 000	2 309 000	2 559 000
Depreciation	382 000	264 000	223 000	323 000
Impairment	0	0	0	0
Expenditure	6 066 000	5 812 000	5 696 000	6 018 000
Operating Profit	389 000	584 000	854 000	625 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	44 000	26 000	10 000	28 000
Financial Balance	−43 000	−26 000	−9 000	−27 000
Dividends	0	0	0	0
Net Income	270 000	435 000	659 000	466 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	90 000	111 000	134 000	91 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	125 000	194 000	50 000	104 000
Fixtures	541 000	835 000	632 000	425 000
Total Tangible Assets	666 000	1 029 000	682 000	529 000
Total Fiancial Fixed Assets	28 000	28 000	28 000	28 000
Total Fixed Assets	784 000	1 167 000	843 000	648 000
Stock	314 000	314 000	314 000	314 000
Total Investments	0	0	0	0
Cash, Bank	589 000	1 193 000	911 000	1 431 000
Total Current Assets	3 523 000	4 031 000	4 325 000	3 406 000
Total Assets	4 307 000	5 199 000	5 168 000	4 054 000
Total Equity	2 382 000	2 111 000	2 577 000	2 617 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	214 000	456 000	323 000	145 000
Creditors	50 000	0	485 000	0
Unpaid Taxes	181 000	722 000	548 000	699 000
Dividends	0	0	0	0
Other Current Debt	1 426 000	1 809 000	1 007 000	453 000
Total Current Debt	1 711 000	2 631 000	2 268 000	1 291 000
Total Equity and Debt	4 307 000	5 199 000	5 168 000	4 054 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,34 %	20,61 %	25,57 %	17,81 %
Debt-to-Equity Ratio	0,09	0,22	0,13	0,06
Operating Profit Margin	6,03 %	9,13 %	13,04 %	9,41 %
Current Ratio	2,06	1,53	1,91	2,64
Quick Ratio	2,52	1,74	2,21	3,49
Equity Ratio	0,55	0,41	0,5	0,65
Gross Profit Margin	78,78 %	72,15 %	78,46 %	76,84 %