STIFTELSEN NORDRE BJØRNSUND BEDEHUSKAPELL

6440 ELNESVÅGEN

Finances

Share Ownership

Return on Equity

14,09 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	125 000	101 000	83 000	53 000
Net Income	63 000	32 000	−38 000	1 000
Total Assets	447 000	386 000	352 000	390 000
Total Equity	447 000	384 000	352 000	390 000

Income (NOK)	2022	2021	2020	2019
Revenue	125 000	101 000	83 000	53 000
Expenditure	64 000	70 000	122 000	54 000
Operating Profit	61 000	31 000	−39 000	−1 000
Financial Income	2 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	2 000
Earnings Before Tax	63 000	32 000	−38 000	1 000
Tax	0	0	0	0
Net Income	63 000	32 000	−38 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 000	86 000	107 000	128 000
Total Current Assets	383 000	300 000	246 000	262 000
Total Assets	447 000	386 000	352 000	390 000
Total Retained Equity	447 000	384 000	352 000	390 000
Total Equity	447 000	384 000	352 000	390 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	1 000	0	0
Total Equity and Debt	447 000	386 000	352 000	390 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	64 000	41 000	23 000	9 000
Other Income	61 000	60 000	59 000	44 000
Revenue	125 000	101 000	83 000	53 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	21 000	21 000	21 000	21 000
Impairment	0	0	0	0
Expenditure	64 000	70 000	122 000	54 000
Operating Profit	61 000	31 000	−39 000	−1 000
Financial Income	2 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	2 000
Dividends	0	0	0	0
Net Income	63 000	32 000	−38 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	62 000	79 000	96 000	114 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	7 000	11 000	14 000
Total Tangible Assets	65 000	86 000	107 000	128 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	65 000	86 000	107 000	128 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	383 000	300 000	246 000	262 000
Total Current Assets	383 000	300 000	246 000	262 000
Total Assets	447 000	386 000	352 000	390 000
Total Equity	447 000	384 000	352 000	390 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	1 000	0	0
Total Equity and Debt	447 000	386 000	352 000	390 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,09 %	8,33 %	−10,8 %	0,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,8 %	30,69 %	−46,99 %	−1,89 %
Current Ratio	-	300	-	-
Quick Ratio	-	300	-	-
Equity Ratio	1	0,99	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %