RESONATOR AS

1396 BILLINGSTAD

Finances

Share Ownership

Return on Equity

0,44 %

Current Ratio

0,16

Debt-to-Equity Ratio

−0,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−53 000	−117 000	888 000	−137 000
Total Assets	37 000	34 000	35 000	57 000
Total Equity	−12 074 000	−12 021 000	−11 904 000	−12 792 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	99 000	−906 000	117 000
Operating Profit	−25 000	−99 000	906 000	−117 000
Financial Income	0	0	0	0
Financial Costs	28 000	19 000	18 000	20 000
Financial Balance	−28 000	−19 000	−18 000	−20 000
Earnings Before Tax	−53 000	−117 000	888 000	−137 000
Tax	0	0	0	0
Net Income	−53 000	−117 000	888 000	−137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	37 000	34 000	35 000	57 000
Total Assets	37 000	34 000	35 000	57 000
Total Retained Equity	−12 174 000	−12 121 000	−12 004 000	−12 892 000
Total Equity	−12 074 000	−12 021 000	−11 904 000	−12 792 000
Total Long-Term Debt	11 878 000	11 823 000	11 682 000	11 664 000
Total Current Debt	232 000	232 000	256 000	1 184 000
Total Equity and Debt	37 000	34 000	35 000	57 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	33 000
Salary Costs	0	0	−715 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	99 000	−906 000	117 000
Operating Profit	−25 000	−99 000	906 000	−117 000
Financial Income	0	0	0	0
Financial Costs	28 000	19 000	18 000	20 000
Financial Balance	−28 000	−19 000	−18 000	−20 000
Dividends	0	0	0	0
Net Income	−53 000	−117 000	888 000	−137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	33 000	33 000	33 000	33 000
Total Investments	0	0	0	0
Cash, Bank	4 000	1 000	2 000	0
Total Current Assets	37 000	34 000	35 000	57 000
Total Assets	37 000	34 000	35 000	57 000
Total Equity	−12 074 000	−12 021 000	−11 904 000	−12 792 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 878 000	11 823 000	11 682 000	11 664 000
Creditors	228 000	228 000	252 000	375 000
Unpaid Taxes	1 000	1 000	1 000	7 000
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	801 000
Total Current Debt	232 000	232 000	256 000	1 184 000
Total Equity and Debt	37 000	34 000	35 000	57 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,44 %	0,97 %	−7,46 %	1,07 %
Debt-to-Equity Ratio	−0,98	−0,98	−0,98	−0,91
Operating Profit Margin	-	-	-	-
Current Ratio	0,16	0,15	0,14	0,05
Quick Ratio	0,19	0,17	0,16	0,05
Equity Ratio	−326,32	−353,56	−340,11	−224,42
Gross Profit Margin	-	-	-	-