company

SAMEIET FUGLENESÅSEN

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

16 %

Current Ratio

3,7

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	807 000	708 000	643 000	703 000
Net Income	135 000	139 000	146 000	135 000
Total Assets	1 006 000	819 000	751 000	521 000
Total Equity	844 000	708 000	569 000	424 000

Income (NOK)	2022	2021	2020	2019
Revenue	807 000	708 000	643 000	703 000
Expenditure	680 000	571 000	499 000	570 000
Operating Profit	127 000	137 000	144 000	133 000
Financial Income	9 000	2 000	2 000	3 000
Financial Costs	1 000	0	0	1 000
Financial Balance	8 000	2 000	2 000	2 000
Earnings Before Tax	127 000	137 000	144 000	133 000
Tax	0	0	0	0
Net Income	135 000	139 000	146 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	403 000	300 000	0	0
Total Current Assets	603 000	519 000	751 000	521 000
Total Assets	1 006 000	819 000	751 000	521 000
Total Retained Equity	708 000	569 000	424 000	289 000
Total Equity	844 000	708 000	569 000	424 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	163 000	110 000	182 000	97 000
Total Equity and Debt	1 006 000	819 000	751 000	521 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	807 000	708 000	643 000	703 000
Revenue	807 000	708 000	643 000	703 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	40 000	20 000	20 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	680 000	571 000	499 000	570 000
Operating Profit	127 000	137 000	144 000	133 000
Financial Income	9 000	2 000	2 000	3 000
Financial Costs	1 000	0	0	1 000
Financial Balance	8 000	2 000	2 000	2 000
Dividends	0	0	0	0
Net Income	135 000	139 000	146 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	403 000	300 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	513 000	439 000	679 000	419 000
Total Current Assets	603 000	519 000	751 000	521 000
Total Assets	1 006 000	819 000	751 000	521 000
Total Equity	844 000	708 000	569 000	424 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	101 000	96 000	88 000	94 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	61 000	14 000	93 000	3 000
Total Current Debt	163 000	110 000	182 000	97 000
Total Equity and Debt	1 006 000	819 000	751 000	521 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16 %	19,63 %	25,66 %	31,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,74 %	19,35 %	22,4 %	18,92 %
Current Ratio	3,7	4,72	4,13	5,37
Quick Ratio	3,7	4,72	4,13	5,37
Equity Ratio	0,84	0,86	0,76	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English