EIKER TOMTESELSKAP AS

1396 BILLINGSTAD

Finances

Return on Equity

10,5 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 515 000	735 000	650 000	544 000
Net Income	1 120 000	110 000	259 000	478 000
Total Assets	15 214 000	21 347 000	21 311 000	8 250 000
Total Equity	10 663 000	9 544 000	9 434 000	−1 625 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 515 000	735 000	650 000	544 000
Expenditure	615 000	737 000	705 000	415 000
Operating Profit	900 000	−2 000	−55 000	129 000
Financial Income	424 000	359 000	628 000	628 000
Financial Costs	205 000	247 000	314 000	278 000
Financial Balance	219 000	112 000	314 000	350 000
Earnings Before Tax	1 120 000	110 000	259 000	478 000
Tax	0	0	0	0
Net Income	1 120 000	110 000	259 000	478 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 039 000	21 098 000	20 939 000	8 053 000
Total Current Assets	175 000	249 000	372 000	197 000
Total Assets	15 214 000	21 347 000	21 311 000	8 250 000
Total Retained Equity	−6 439 000	−7 558 000	−7 668 000	−7 927 000
Total Equity	10 663 000	9 544 000	9 434 000	−1 625 000
Total Long-Term Debt	4 551 000	11 772 000	11 837 000	9 874 000
Total Current Debt	0	31 000	40 000	1 000
Total Equity and Debt	15 214 000	21 347 000	21 311 000	8 250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 515 000	735 000	650 000	544 000
Revenue	1 515 000	735 000	650 000	544 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	158 000	266 000	263 000	0
Impairment	0	0	0	0
Expenditure	615 000	737 000	705 000	415 000
Operating Profit	900 000	−2 000	−55 000	129 000
Financial Income	424 000	359 000	628 000	628 000
Financial Costs	205 000	247 000	314 000	278 000
Financial Balance	219 000	112 000	314 000	350 000
Dividends	0	0	0	0
Net Income	1 120 000	110 000	259 000	478 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 500 000	1 500 000	1 500 000	1 500 000
Real Eastate	5 641 000	13 040 000	12 881 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 641 000	13 040 000	12 881 000	0
Total Fiancial Fixed Assets	7 898 000	6 558 000	6 558 000	6 553 000
Total Fixed Assets	15 039 000	21 098 000	20 939 000	8 053 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	151 000	218 000	352 000	109 000
Total Current Assets	175 000	249 000	372 000	197 000
Total Assets	15 214 000	21 347 000	21 311 000	8 250 000
Total Equity	10 663 000	9 544 000	9 434 000	−1 625 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 551 000	11 772 000	11 837 000	9 874 000
Creditors	0	0	12 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	31 000	28 000	0
Total Current Debt	0	31 000	40 000	1 000
Total Equity and Debt	15 214 000	21 347 000	21 311 000	8 250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,5 %	1,15 %	2,75 %	−29,42 %
Debt-to-Equity Ratio	0,43	1,23	1,25	−6,08
Operating Profit Margin	59,41 %	−0,27 %	−8,46 %	23,71 %
Current Ratio	-	8,03	9,3	197
Quick Ratio	-	8,03	9,3	197
Equity Ratio	0,7	0,45	0,44	−0,2
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table