JOBZONE TRØNDELAG AS

7069 TRONDHEIM

Finances

Share Ownership

Return on Equity

553,91 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 355 000	19 513 000	16 552 000	18 562 000
Net Income	1 983 000	940 000	803 000	645 000
Total Assets	4 360 000	2 787 000	2 146 000	2 031 000
Total Equity	358 000	225 000	175 000	206 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 355 000	19 513 000	16 552 000	18 562 000
Expenditure	18 211 000	17 075 000	14 522 000	17 179 000
Operating Profit	5 145 000	2 438 000	2 030 000	1 384 000
Financial Income	24 000	1 000	44 000	27 000
Financial Costs	2 572 000	1 219 000	1 036 000	556 000
Financial Balance	−2 548 000	−1 218 000	−992 000	−529 000
Earnings Before Tax	2 597 000	1 220 000	1 038 000	856 000
Tax	614 000	279 000	235 000	211 000
Net Income	1 983 000	940 000	803 000	645 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	11 000	47 000	79 000
Total Current Assets	4 354 000	2 777 000	2 099 000	1 952 000
Total Assets	4 360 000	2 787 000	2 146 000	2 031 000
Total Retained Equity	258 000	125 000	75 000	106 000
Total Equity	358 000	225 000	175 000	206 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 002 000	2 562 000	1 971 000	1 824 000
Total Equity and Debt	4 360 000	2 787 000	2 146 000	2 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 060 000	19 411 000	16 502 000	18 521 000
Other Income	295 000	102 000	50 000	41 000
Revenue	23 355 000	19 513 000	16 552 000	18 562 000
Cost of Goods Sold	9 845 000	8 154 000	7 047 000	8 245 000
Salary Costs	170 000	101 000	116 000	116 000
Depreciation	5 000	4 000	24 000	32 000
Impairment	0	0	0	0
Expenditure	18 211 000	17 075 000	14 522 000	17 179 000
Operating Profit	5 145 000	2 438 000	2 030 000	1 384 000
Financial Income	24 000	1 000	44 000	27 000
Financial Costs	2 572 000	1 219 000	1 036 000	556 000
Financial Balance	−2 548 000	−1 218 000	−992 000	−529 000
Dividends	1 850 000	890 000	835 000	0
Net Income	1 983 000	940 000	803 000	645 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	3 000	35 000	43 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	7 000	12 000	36 000
Total Tangible Assets	2 000	7 000	12 000	36 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	11 000	47 000	79 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 354 000	2 777 000	2 099 000	1 952 000
Total Assets	4 360 000	2 787 000	2 146 000	2 031 000
Total Equity	358 000	225 000	175 000	206 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	194 000	356 000	84 000	96 000
Unpaid Taxes	453 000	438 000	271 000	278 000
Dividends	1 850 000	890 000	835 000	0
Other Current Debt	891 000	631 000	554 000	457 000
Total Current Debt	4 002 000	2 562 000	1 971 000	1 824 000
Total Equity and Debt	4 360 000	2 787 000	2 146 000	2 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	553,91 %	417,78 %	458,86 %	313,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,03 %	12,49 %	12,26 %	7,46 %
Current Ratio	1,09	1,08	1,06	1,07
Quick Ratio	1,09	1,08	1,06	1,07
Equity Ratio	0,08	0,08	0,08	0,1
Gross Profit Margin	57,85 %	58,21 %	57,43 %	55,58 %