MIN EIENDOM AS

1358 JAR

Finances

Share Ownership

Return on Equity

5,43 %

Current Ratio

0,85

Debt-to-Equity Ratio

1,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 839 000	804 000	673 000	700 000
Net Income	174 000	112 000	74 000	−124 000
Total Assets	8 342 000	10 717 000	10 747 000	10 795 000
Total Equity	3 207 000	6 283 000	6 821 000	6 747 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 839 000	804 000	673 000	700 000
Expenditure	3 477 000	535 000	459 000	730 000
Operating Profit	362 000	268 000	214 000	−30 000
Financial Income	1 000	0	9 000	9 000
Financial Costs	140 000	124 000	128 000	138 000
Financial Balance	−139 000	−124 000	−119 000	−129 000
Earnings Before Tax	223 000	144 000	95 000	−160 000
Tax	49 000	32 000	21 000	−35 000
Net Income	174 000	112 000	74 000	−124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 880 000	10 226 000	10 378 000	10 523 000
Total Current Assets	462 000	491 000	369 000	272 000
Total Assets	8 342 000	10 717 000	10 747 000	10 795 000
Total Retained Equity	−619 000	−793 000	−905 000	−979 000
Total Equity	3 207 000	6 283 000	6 821 000	6 747 000
Total Long-Term Debt	4 590 000	3 985 000	3 772 000	3 901 000
Total Current Debt	545 000	448 000	154 000	147 000
Total Equity and Debt	8 342 000	10 717 000	10 747 000	10 795 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 839 000	804 000	673 000	700 000
Revenue	3 839 000	804 000	673 000	700 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 013 000	0	0	0
Depreciation	0	100 000	100 000	100 000
Impairment	0	0	0	0
Expenditure	3 477 000	535 000	459 000	730 000
Operating Profit	362 000	268 000	214 000	−30 000
Financial Income	1 000	0	9 000	9 000
Financial Costs	140 000	124 000	128 000	138 000
Financial Balance	−139 000	−124 000	−119 000	−129 000
Dividends	3 250 000	650 000	0	0
Net Income	174 000	112 000	74 000	−124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 880 000	9 456 000	9 556 000	9 656 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 880 000	9 456 000	9 556 000	9 656 000
Total Fiancial Fixed Assets	0	770 000	822 000	867 000
Total Fixed Assets	7 880 000	10 226 000	10 378 000	10 523 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	363 000	303 000	155 000	62 000
Total Current Assets	462 000	491 000	369 000	272 000
Total Assets	8 342 000	10 717 000	10 747 000	10 795 000
Total Equity	3 207 000	6 283 000	6 821 000	6 747 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 590 000	3 985 000	3 772 000	3 901 000
Creditors	43 000	40 000	50 000	7 000
Unpaid Taxes	175 000	0	0	0
Dividends	3 250 000	650 000	0	0
Other Current Debt	285 000	352 000	67 000	141 000
Total Current Debt	545 000	448 000	154 000	147 000
Total Equity and Debt	8 342 000	10 717 000	10 747 000	10 795 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,43 %	1,78 %	1,08 %	−1,84 %
Debt-to-Equity Ratio	1,43	0,63	0,55	0,58
Operating Profit Margin	9,43 %	33,33 %	31,8 %	−4,29 %
Current Ratio	0,85	1,1	2,4	1,85
Quick Ratio	0,85	1,1	2,4	1,85
Equity Ratio	0,38	0,59	0,63	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %