WETO EIENDOM NORGE AS

7088 HEIMDAL

Finances

Share Ownership

Return on Equity

−208,47 %

Current Ratio

2,34

Debt-to-Equity Ratio

12,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 709 000	7 982 000	769 000	783 000
Net Income	−394 000	2 888 000	188 000	−1 215 000
Total Assets	3 969 000	4 447 000	2 156 000	2 217 000
Total Equity	189 000	582 000	−2 305 000	−2 493 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 709 000	7 982 000	769 000	783 000
Expenditure	1 265 000	5 027 000	457 000	605 000
Operating Profit	444 000	2 955 000	312 000	−1 746 000
Financial Income	0	5 000	0	0
Financial Costs	83 000	67 000	124 000	142 000
Financial Balance	−83 000	−62 000	−124 000	−142 000
Earnings Before Tax	361 000	2 893 000	188 000	−1 888 000
Tax	755 000	5 000	0	−673 000
Net Income	−394 000	2 888 000	188 000	−1 215 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	544 000	1 101 000	701 000	693 000
Total Current Assets	3 425 000	3 346 000	1 455 000	1 524 000
Total Assets	3 969 000	4 447 000	2 156 000	2 217 000
Total Retained Equity	89 000	482 000	−2 405 000	−2 593 000
Total Equity	189 000	582 000	−2 305 000	−2 493 000
Total Long-Term Debt	2 316 000	2 435 000	2 806 000	2 126 000
Total Current Debt	1 464 000	1 429 000	1 655 000	2 585 000
Total Equity and Debt	3 969 000	4 447 000	2 156 000	2 217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 709 000	7 982 000	769 000	783 000
Other Income	0	0	0	0
Revenue	1 709 000	7 982 000	769 000	783 000
Cost of Goods Sold	295 000	2 412 000	372 000	338 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 265 000	5 027 000	457 000	605 000
Operating Profit	444 000	2 955 000	312 000	−1 746 000
Financial Income	0	5 000	0	0
Financial Costs	83 000	67 000	124 000	142 000
Financial Balance	−83 000	−62 000	−124 000	−142 000
Dividends	0	0	0	0
Net Income	−394 000	2 888 000	188 000	−1 215 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	673 000	673 000	673 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	544 000	429 000	29 000	20 000
Total Fixed Assets	544 000	1 101 000	701 000	693 000
Stock	0	0	742 000	742 000
Total Investments	0	0	0	0
Cash, Bank	98 000	205 000	1 000	85 000
Total Current Assets	3 425 000	3 346 000	1 455 000	1 524 000
Total Assets	3 969 000	4 447 000	2 156 000	2 217 000
Total Equity	189 000	582 000	−2 305 000	−2 493 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 316 000	2 435 000	2 806 000	2 126 000
Creditors	72 000	94 000	325 000	187 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 310 000	1 331 000	1 330 000	2 398 000
Total Current Debt	1 464 000	1 429 000	1 655 000	2 585 000
Total Equity and Debt	3 969 000	4 447 000	2 156 000	2 217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−208,47 %	496,22 %	−8,16 %	48,74 %
Debt-to-Equity Ratio	12,25	4,18	−1,22	−0,85
Operating Profit Margin	25,98 %	37,02 %	40,57 %	−222,99 %
Current Ratio	2,34	2,34	0,88	0,59
Quick Ratio	2,34	2,34	1,59	0,83
Equity Ratio	0,05	0,13	−1,07	−1,12
Gross Profit Margin	82,74 %	69,78 %	51,63 %	56,83 %