ISTINDAN EIENDOM AS

9336 RUNDHAUG

Finances

Share Ownership

Return on Equity

35,81 %

Current Ratio

4,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	335 000	198 000	198 000	323 000
Net Income	135 000	−461 000	66 000	135 000
Total Assets	467 000	267 000	729 000	680 000
Total Equity	377 000	242 000	704 000	638 000

Income (NOK)	2022	2021	2020	2019
Revenue	335 000	198 000	198 000	323 000
Expenditure	204 000	658 000	107 000	147 000
Operating Profit	131 000	−460 000	90 000	177 000
Financial Income	4 000	0	0	0
Financial Costs	0	2 000	1 000	2 000
Financial Balance	4 000	−2 000	−1 000	−2 000
Earnings Before Tax	135 000	−461 000	90 000	175 000
Tax	0	0	24 000	40 000
Net Income	135 000	−461 000	66 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	97 000	121 000	149 000	178 000
Total Current Assets	370 000	147 000	580 000	502 000
Total Assets	467 000	267 000	729 000	680 000
Total Retained Equity	177 000	42 000	504 000	438 000
Total Equity	377 000	242 000	704 000	638 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	90 000	25 000	26 000	42 000
Total Equity and Debt	467 000	267 000	729 000	680 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	335 000	198 000	198 000	323 000
Revenue	335 000	198 000	198 000	323 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	24 000	28 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	204 000	658 000	107 000	147 000
Operating Profit	131 000	−460 000	90 000	177 000
Financial Income	4 000	0	0	0
Financial Costs	0	2 000	1 000	2 000
Financial Balance	4 000	−2 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	135 000	−461 000	66 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	97 000	121 000	144 000	168 000
Machinery and Plant Facilities	0	0	5 000	11 000
Fixtures	0	0	0	0
Total Tangible Assets	97 000	121 000	149 000	178 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	97 000	121 000	149 000	178 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	146 000	87 000	142 000	461 000
Total Current Assets	370 000	147 000	580 000	502 000
Total Assets	467 000	267 000	729 000	680 000
Total Equity	377 000	242 000	704 000	638 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	25 000	2 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	82 000	0	0	0
Total Current Debt	90 000	25 000	26 000	42 000
Total Equity and Debt	467 000	267 000	729 000	680 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,81 %	−190,5 %	9,38 %	21,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,1 %	−232,32 %	45,45 %	54,8 %
Current Ratio	4,11	5,88	22,31	11,95
Quick Ratio	4,11	5,88	22,31	11,95
Equity Ratio	0,81	0,91	0,97	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %