company

SAMEIET ELVEBREDDEN NEDRE

0179 OSLO

Finances

Share Ownership

Return on Equity

6,19 %

Current Ratio

11,87

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 935 000	6 932 000	6 728 000	6 433 000
Net Income	219 000	489 000	−1 359 000	−247 000
Total Assets	3 953 000	3 639 000	3 101 000	5 114 000
Total Equity	3 537 000	3 318 000	2 829 000	4 188 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 935 000	6 932 000	6 728 000	6 433 000
Expenditure	6 774 000	6 461 000	8 114 000	6 742 000
Operating Profit	160 000	470 000	−1 387 000	−309 000
Financial Income	65 000	27 000	36 000	62 000
Financial Costs	6 000	9 000	7 000	0
Financial Balance	59 000	18 000	29 000	62 000
Earnings Before Tax	219 000	489 000	−1 359 000	−247 000
Tax	0	0	0	0
Net Income	219 000	489 000	−1 359 000	−247 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	67 000
Total Current Assets	3 953 000	3 639 000	3 101 000	5 047 000
Total Assets	3 953 000	3 639 000	3 101 000	5 114 000
Total Retained Equity	3 537 000	3 318 000	2 829 000	4 188 000
Total Equity	3 537 000	3 318 000	2 829 000	4 188 000
Total Long-Term Debt	83 000	99 000	115 000	0
Total Current Debt	333 000	222 000	156 000	926 000
Total Equity and Debt	3 953 000	3 639 000	3 101 000	5 114 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 935 000	6 932 000	6 728 000	6 433 000
Revenue	6 935 000	6 932 000	6 728 000	6 433 000
Cost of Goods Sold	0	0	0	0
Salary Costs	342 000	342 000	330 000	344 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 774 000	6 461 000	8 114 000	6 742 000
Operating Profit	160 000	470 000	−1 387 000	−309 000
Financial Income	65 000	27 000	36 000	62 000
Financial Costs	6 000	9 000	7 000	0
Financial Balance	59 000	18 000	29 000	62 000
Dividends	0	0	0	0
Net Income	219 000	489 000	−1 359 000	−247 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	67 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	67 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	67 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 640 000	3 358 000	2 836 000	4 404 000
Total Current Assets	3 953 000	3 639 000	3 101 000	5 047 000
Total Assets	3 953 000	3 639 000	3 101 000	5 114 000
Total Equity	3 537 000	3 318 000	2 829 000	4 188 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	83 000	99 000	115 000	0
Creditors	271 000	167 000	118 000	877 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	62 000	55 000	38 000	49 000
Total Current Debt	333 000	222 000	156 000	926 000
Total Equity and Debt	3 953 000	3 639 000	3 101 000	5 114 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,19 %	14,74 %	−48,04 %	−5,9 %
Debt-to-Equity Ratio	0,02	0,03	0,04	0
Operating Profit Margin	2,31 %	6,78 %	−20,62 %	−4,8 %
Current Ratio	11,87	16,39	19,88	5,45
Quick Ratio	11,87	16,39	19,88	5,45
Equity Ratio	0,89	0,91	0,91	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English