STANTEK EIENDOM AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

10,87 %

Current Ratio

15,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 326 000	1 200 000	1 200 000	1 200 000
Net Income	502 000	434 000	446 000	488 000
Total Assets	4 798 000	4 613 000	4 474 000	4 390 000
Total Equity	4 619 000	4 117 000	3 984 000	3 837 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 326 000	1 200 000	1 200 000	1 200 000
Expenditure	699 000	648 000	635 000	584 000
Operating Profit	627 000	551 000	565 000	615 000
Financial Income	16 000	5 000	9 000	12 000
Financial Costs	0	0	1 000	1 000
Financial Balance	16 000	5 000	8 000	11 000
Earnings Before Tax	643 000	556 000	572 000	626 000
Tax	141 000	122 000	126 000	138 000
Net Income	502 000	434 000	446 000	488 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 055 000	2 313 000	2 630 000	2 970 000
Total Current Assets	2 743 000	2 300 000	1 845 000	1 420 000
Total Assets	4 798 000	4 613 000	4 474 000	4 390 000
Total Retained Equity	4 119 000	3 617 000	3 484 000	3 337 000
Total Equity	4 619 000	4 117 000	3 984 000	3 837 000
Total Long-Term Debt	0	0	0	20 000
Total Current Debt	179 000	496 000	491 000	533 000
Total Equity and Debt	4 798 000	4 613 000	4 474 000	4 390 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 200 000	1 200 000	1 200 000	1 200 000
Other Income	126 000	0	0	0
Revenue	1 326 000	1 200 000	1 200 000	1 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	352 000	347 000	347 000	347 000
Impairment	0	0	0	0
Expenditure	699 000	648 000	635 000	584 000
Operating Profit	627 000	551 000	565 000	615 000
Financial Income	16 000	5 000	9 000	12 000
Financial Costs	0	0	1 000	1 000
Financial Balance	16 000	5 000	8 000	11 000
Dividends	0	0	0	0
Net Income	502 000	434 000	446 000	488 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	72 000	37 000	7 000	0
Real Eastate	1 954 000	2 240 000	2 581 000	2 922 000
Machinery and Plant Facilities	10 000	13 000	15 000	18 000
Fixtures	18 000	22 000	26 000	30 000
Total Tangible Assets	1 983 000	2 276 000	2 623 000	2 970 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 055 000	2 313 000	2 630 000	2 970 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 865 000	1 384 000	233 000	872 000
Total Current Assets	2 743 000	2 300 000	1 845 000	1 420 000
Total Assets	4 798 000	4 613 000	4 474 000	4 390 000
Total Equity	4 619 000	4 117 000	3 984 000	3 837 000
Short-Term Group Debt	0	300 000	300 000	300 000
Total Long-Term Debt	0	0	0	20 000
Creditors	3 000	42 000	38 000	74 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	179 000	496 000	491 000	533 000
Total Equity and Debt	4 798 000	4 613 000	4 474 000	4 390 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,87 %	10,54 %	11,19 %	12,72 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	47,29 %	45,92 %	47,08 %	51,25 %
Current Ratio	15,32	4,64	3,76	2,66
Quick Ratio	15,32	4,64	3,76	2,66
Equity Ratio	0,96	0,89	0,89	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %