HALLINGBYTUNET BOLIGSAMEIE

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

25 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	385 000	372 000	322 000	292 000
Net Income	88 000	76 000	5 000	49 000
Total Assets	396 000	499 000	395 000	383 000
Total Equity	352 000	264 000	188 000	184 000

Income (NOK)	2022	2021	2020	2019
Revenue	385 000	372 000	322 000	292 000
Expenditure	267 000	313 000	333 000	259 000
Operating Profit	71 000	59 000	−11 000	32 000
Financial Income	17 000	17 000	16 000	16 000
Financial Costs	0	0	0	0
Financial Balance	17 000	17 000	16 000	16 000
Earnings Before Tax	135 000	76 000	5 000	49 000
Tax	0	0	0	0
Net Income	88 000	76 000	5 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	396 000	499 000	395 000	383 000
Total Assets	396 000	499 000	395 000	383 000
Total Retained Equity	352 000	264 000	188 000	184 000
Total Equity	352 000	264 000	188 000	184 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	44 000	234 000	206 000	199 000
Total Equity and Debt	396 000	499 000	395 000	383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	385 000	372 000	322 000	292 000
Revenue	385 000	372 000	322 000	292 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	17 000	17 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	267 000	313 000	333 000	259 000
Operating Profit	71 000	59 000	−11 000	32 000
Financial Income	17 000	17 000	16 000	16 000
Financial Costs	0	0	0	0
Financial Balance	17 000	17 000	16 000	16 000
Dividends	0	0	0	0
Net Income	88 000	76 000	5 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	354 000	291 000	224 000	204 000
Total Current Assets	396 000	499 000	395 000	383 000
Total Assets	396 000	499 000	395 000	383 000
Total Equity	352 000	264 000	188 000	184 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	43 000	127 000	116 000	108 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	107 000	90 000	90 000
Total Current Debt	44 000	234 000	206 000	199 000
Total Equity and Debt	396 000	499 000	395 000	383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25 %	28,79 %	2,66 %	26,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,44 %	15,86 %	−3,42 %	10,96 %
Current Ratio	9	2,13	1,92	1,92
Quick Ratio	9	2,13	1,92	1,92
Equity Ratio	0,89	0,53	0,48	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %