KVAM KARATEKLUBB

5610 ØYSTESE

Finances

Share Ownership

Return on Equity

11,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2017	2016	2015
Revenue	196 000	204 000	140 000
Net Income	7 000	25 000	−25 000
Total Assets	60 000	53 000	0
Total Equity	60 000	53 000	0

Income (NOK)	2017	2016	2015
Revenue	196 000	204 000	140 000
Expenditure	188 000	179 000	165 000
Operating Profit	7 000	25 000	−25 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	7 000	25 000	−25 000
Tax	0	0	0
Net Income	7 000	25 000	−25 000

Balance (NOK)	2017	2016
Total Fixed Assets	0	0
Total Current Assets	60 000	53 000
Total Assets	60 000	53 000
Total Retained Equity	60 000	53 000
Total Equity	60 000	53 000
Total Long-Term Debt	0	0
Total Current Debt	0	0
Total Equity and Debt	60 000	53 000

Cash flow (NOK)	2017	2016	2015
Sales Income	64 000	65 000	20 000
Other Income	131 000	139 000	120 000
Revenue	196 000	204 000	140 000
Cost of Goods Sold	183 000	100 000	12 000
Salary Costs	0	0	53 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	188 000	179 000	165 000
Operating Profit	7 000	25 000	−25 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	7 000	25 000	−25 000

Balance details (NOK)	2017	2016
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	0	0
Stock	0	0
Total Investments	0	0
Cash, Bank	60 000	53 000
Total Current Assets	60 000	53 000
Total Assets	60 000	53 000
Total Equity	60 000	53 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	0	0
Unpaid Taxes	0	0
Dividends	0	0
Other Current Debt	0	0
Total Current Debt	0	0
Total Equity and Debt	60 000	53 000

Financial indicators	2017	2016	2015
Return on Equity	11,67 %	47,17 %	-
Debt-to-Equity Ratio	0	0	-
Operating Profit Margin	3,57 %	12,25 %	−17,86 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1	1	-
Gross Profit Margin	6,63 %	50,98 %	91,43 %