STANGE REGNSKAP AS

2335 STANGE

Finances

Share Ownership

Return on Equity

92,37 %

Current Ratio

1,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 882 000	13 018 000	11 285 000	10 796 000
Net Income	1 259 000	1 021 000	912 000	844 000
Total Assets	4 694 000	5 012 000	4 267 000	3 858 000
Total Equity	1 363 000	954 000	683 000	521 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 882 000	13 018 000	11 285 000	10 796 000
Expenditure	12 281 000	11 715 000	10 123 000	9 726 000
Operating Profit	1 601 000	1 302 000	1 163 000	1 070 000
Financial Income	19 000	8 000	10 000	16 000
Financial Costs	3 000	0	1 000	2 000
Financial Balance	16 000	8 000	9 000	14 000
Earnings Before Tax	1 617 000	1 311 000	1 172 000	1 084 000
Tax	358 000	290 000	260 000	240 000
Net Income	1 259 000	1 021 000	912 000	844 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	56 000	72 000	29 000
Total Current Assets	4 655 000	4 957 000	4 195 000	3 829 000
Total Assets	4 694 000	5 012 000	4 267 000	3 858 000
Total Retained Equity	1 261 000	852 000	581 000	419 000
Total Equity	1 363 000	954 000	683 000	521 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 331 000	4 058 000	3 584 000	3 337 000
Total Equity and Debt	4 694 000	5 012 000	4 267 000	3 858 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 542 000	12 815 000	11 101 000	10 660 000
Other Income	340 000	202 000	184 000	136 000
Revenue	13 882 000	13 018 000	11 285 000	10 796 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 742 000	9 305 000	8 078 000	7 559 000
Depreciation	13 000	13 000	3 000	0
Impairment	0	0	0	0
Expenditure	12 281 000	11 715 000	10 123 000	9 726 000
Operating Profit	1 601 000	1 302 000	1 163 000	1 070 000
Financial Income	19 000	8 000	10 000	16 000
Financial Costs	3 000	0	1 000	2 000
Financial Balance	16 000	8 000	9 000	14 000
Dividends	0	750 000	750 000	825 000
Net Income	1 259 000	1 021 000	912 000	844 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	19 000	22 000	29 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	37 000	50 000	0
Total Tangible Assets	24 000	37 000	50 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 000	56 000	72 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 832 000	4 231 000	3 286 000	2 742 000
Total Current Assets	4 655 000	4 957 000	4 195 000	3 829 000
Total Assets	4 694 000	5 012 000	4 267 000	3 858 000
Total Equity	1 363 000	954 000	683 000	521 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	178 000	93 000	74 000	57 000
Unpaid Taxes	1 116 000	1 191 000	1 044 000	1 039 000
Dividends	0	750 000	750 000	825 000
Other Current Debt	1 682 000	1 738 000	1 463 000	1 181 000
Total Current Debt	3 331 000	4 058 000	3 584 000	3 337 000
Total Equity and Debt	4 694 000	5 012 000	4 267 000	3 858 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,37 %	107,02 %	133,53 %	162 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,53 %	10 %	10,31 %	9,91 %
Current Ratio	1,4	1,22	1,17	1,15
Quick Ratio	1,4	1,22	1,17	1,15
Equity Ratio	0,29	0,19	0,16	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %