CHRISTIANIA FINANS AS

1369 STABEKK

Finances

Return on Equity

−77,62 %

Current Ratio

2,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	84 000	94 000	0	0
Net Income	−15 928 000	−7 852 000	−22 000	−4 000
Total Assets	23 856 000	36 966 000	49 712 000	0
Total Equity	20 520 000	36 848 000	49 701 000	−1 000

Income (NOK)	2022	2021	2020	2019
Revenue	84 000	94 000	0	0
Expenditure	1 350 000	735 000	5 000	4 000
Operating Profit	−1 266 000	−641 000	−5 000	−4 000
Financial Income	556 000	32 000	0	0
Financial Costs	15 217 000	7 243 000	18 000	0
Financial Balance	−14 661 000	−7 211 000	−18 000	0
Earnings Before Tax	−15 928 000	−7 852 000	−22 000	−4 000
Tax	0	0	0	0
Net Income	−15 928 000	−7 852 000	−22 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 298 000	28 314 000	49 399 000	0
Total Current Assets	9 558 000	8 652 000	314 000	0
Total Assets	23 856 000	36 966 000	49 712 000	0
Total Retained Equity	0	14 482 000	24 940 000	−1 601 000
Total Equity	20 520 000	36 848 000	49 701 000	−1 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 335 000	118 000	12 000	2 000
Total Equity and Debt	23 856 000	36 966 000	49 712 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	84 000	94 000	0	0
Revenue	84 000	94 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	842 000	524 000	0	0
Depreciation	226 000	30 000	0	0
Impairment	0	0	0	0
Expenditure	1 350 000	735 000	5 000	4 000
Operating Profit	−1 266 000	−641 000	−5 000	−4 000
Financial Income	556 000	32 000	0	0
Financial Costs	15 217 000	7 243 000	18 000	0
Financial Balance	−14 661 000	−7 211 000	−18 000	0
Dividends	400 000	0	0	0
Net Income	−15 928 000	−7 852 000	−22 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 198 000	1 314 000	0	0
Total Tangible Assets	1 198 000	1 314 000	0	0
Total Fiancial Fixed Assets	13 100 000	27 000 000	49 399 000	0
Total Fixed Assets	14 298 000	28 314 000	49 399 000	0
Stock	0	0	0	0
Total Investments	8 504 000	1 878 000	0	0
Cash, Bank	1 053 000	6 765 000	314 000	0
Total Current Assets	9 558 000	8 652 000	314 000	0
Total Assets	23 856 000	36 966 000	49 712 000	0
Total Equity	20 520 000	36 848 000	49 701 000	−1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	84 000	51 000	0	0
Dividends	400 000	0	0	0
Other Current Debt	147 000	67 000	12 000	2 000
Total Current Debt	3 335 000	118 000	12 000	2 000
Total Equity and Debt	23 856 000	36 966 000	49 712 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−77,62 %	−21,31 %	−0,04 %	400 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−1 507,14 %	−681,91 %	-	-
Current Ratio	2,87	73,32	26,17	0
Quick Ratio	2,87	73,32	26,17	0
Equity Ratio	0,86	1	1	-
Gross Profit Margin	100 %	100 %	-	-