BLAKSTAD HAGEBY BOLIGSAMEIET

0191 OSLO

Finances

Share Ownership

Return on Equity

12,09 %

Current Ratio

6,11

Debt-to-Equity Ratio

−1,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 489 000	4 614 000	2 963 000	3 331 000
Net Income	−539 000	891 000	433 000	−6 125 000
Total Assets	1 540 000	2 331 000	2 040 000	1 573 000
Total Equity	−4 458 000	−3 919 000	−4 809 000	−5 242 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 489 000	4 614 000	2 963 000	3 331 000
Expenditure	2 790 000	3 498 000	2 290 000	9 270 000
Operating Profit	−301 000	1 116 000	673 000	−5 939 000
Financial Income	0	0	1 000	3 000
Financial Costs	238 000	225 000	241 000	189 000
Financial Balance	−238 000	−225 000	−240 000	−186 000
Earnings Before Tax	−539 000	891 000	433 000	−6 125 000
Tax	0	0	0	0
Net Income	−539 000	891 000	433 000	−6 125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	352 000	250 000
Total Current Assets	1 540 000	2 331 000	1 688 000	1 323 000
Total Assets	1 540 000	2 331 000	2 040 000	1 573 000
Total Retained Equity	−4 458 000	−3 919 000	−4 809 000	−5 242 000
Total Equity	−4 458 000	−3 919 000	−4 809 000	−5 242 000
Total Long-Term Debt	5 746 000	6 067 000	6 417 000	6 767 000
Total Current Debt	252 000	183 000	433 000	49 000
Total Equity and Debt	1 540 000	2 331 000	2 040 000	1 573 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 489 000	4 614 000	2 963 000	3 331 000
Revenue	2 489 000	4 614 000	2 963 000	3 331 000
Cost of Goods Sold	0	0	0	0
Salary Costs	217 000	179 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 790 000	3 498 000	2 290 000	9 270 000
Operating Profit	−301 000	1 116 000	673 000	−5 939 000
Financial Income	0	0	1 000	3 000
Financial Costs	238 000	225 000	241 000	189 000
Financial Balance	−238 000	−225 000	−240 000	−186 000
Dividends	0	0	0	0
Net Income	−539 000	891 000	433 000	−6 125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	250 000	250 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	250 000	250 000
Total Fiancial Fixed Assets	0	0	102 000	0
Total Fixed Assets	0	0	352 000	250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 254 000	2 122 000	1 688 000	1 304 000
Total Current Assets	1 540 000	2 331 000	1 688 000	1 323 000
Total Assets	1 540 000	2 331 000	2 040 000	1 573 000
Total Equity	−4 458 000	−3 919 000	−4 809 000	−5 242 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 746 000	6 067 000	6 417 000	6 767 000
Creditors	225 000	165 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	18 000	433 000	49 000
Total Current Debt	252 000	183 000	433 000	49 000
Total Equity and Debt	1 540 000	2 331 000	2 040 000	1 573 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,09 %	−22,74 %	−9 %	116,84 %
Debt-to-Equity Ratio	−1,29	−1,55	−1,33	−1,29
Operating Profit Margin	−12,09 %	24,19 %	22,71 %	−178,29 %
Current Ratio	6,11	12,74	3,9	27
Quick Ratio	6,11	12,74	3,9	27
Equity Ratio	−2,89	−1,68	−2,36	−3,33
Gross Profit Margin	100 %	100 %	100 %	100 %