MEGLERFINANS AS

1415 OPPEGÅRD

Finances

Share Ownership

Return on Equity

−1 383,33 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	342 000	1 164 000	992 000	1 626 000
Net Income	−332 000	−13 000	−7 000	167 000
Total Assets	283 000	499 000	604 000	858 000
Total Equity	24 000	358 000	371 000	377 000

Income (NOK)	2022	2021	2020	2019
Revenue	342 000	1 164 000	992 000	1 626 000
Expenditure	678 000	1 177 000	1 003 000	1 398 000
Operating Profit	−335 000	−13 000	−10 000	228 000
Financial Income	4 000	0	4 000	4 000
Financial Costs	1 000	0	0	0
Financial Balance	3 000	0	4 000	4 000
Earnings Before Tax	−332 000	−13 000	−7 000	233 000
Tax	0	0	0	65 000
Net Income	−332 000	−13 000	−7 000	167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	283 000	499 000	604 000	858 000
Total Assets	283 000	499 000	604 000	858 000
Total Retained Equity	−346 000	−13 000	163 000	169 000
Total Equity	24 000	358 000	371 000	377 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	259 000	141 000	233 000	481 000
Total Equity and Debt	283 000	499 000	604 000	858 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	342 000	1 164 000	992 000	1 626 000
Revenue	342 000	1 164 000	992 000	1 626 000
Cost of Goods Sold	0	0	0	0
Salary Costs	492 000	875 000	621 000	1 004 000
Depreciation	0	0	0	2 000
Impairment	0	0	0	0
Expenditure	678 000	1 177 000	1 003 000	1 398 000
Operating Profit	−335 000	−13 000	−10 000	228 000
Financial Income	4 000	0	4 000	4 000
Financial Costs	1 000	0	0	0
Financial Balance	3 000	0	4 000	4 000
Dividends	0	0	0	0
Net Income	−332 000	−13 000	−7 000	167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	82 000	326 000	393 000	626 000
Total Current Assets	283 000	499 000	604 000	858 000
Total Assets	283 000	499 000	604 000	858 000
Total Equity	24 000	358 000	371 000	377 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	13 000	7 000	21 000
Unpaid Taxes	70 000	83 000	51 000	200 000
Dividends	0	0	0	0
Other Current Debt	82 000	43 000	175 000	194 000
Total Current Debt	259 000	141 000	233 000	481 000
Total Equity and Debt	283 000	499 000	604 000	858 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 383,33 %	−3,63 %	−1,89 %	44,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−97,95 %	−1,12 %	−1,01 %	14,02 %
Current Ratio	1,09	3,54	2,59	1,78
Quick Ratio	1,09	3,54	2,59	1,78
Equity Ratio	0,08	0,72	0,61	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %