AUWI AS

6963 DALE I SUNNFJORD

Finances

Return on Equity

31,34 %

Current Ratio

30,36

Debt-to-Equity Ratio

0,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	432 000	380 000	390 000	1 885 000
Net Income	956 000	171 000	90 000	329 000
Total Assets	4 472 000	4 126 000	3 070 000	3 475 000
Total Equity	3 050 000	2 650 000	2 878 000	3 019 000

Income (NOK)	2022	2021	2020	2019
Revenue	432 000	380 000	390 000	1 885 000
Expenditure	265 000	249 000	273 000	1 452 000
Operating Profit	167 000	131 000	116 000	434 000
Financial Income	943 000	76 000	1 000	2 000
Financial Costs	121 000	9 000	3 000	14 000
Financial Balance	822 000	67 000	−2 000	−12 000
Earnings Before Tax	990 000	199 000	115 000	421 000
Tax	33 000	27 000	25 000	93 000
Net Income	956 000	171 000	90 000	329 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 438 000	3 084 000	1 748 000	1 839 000
Total Current Assets	2 034 000	1 043 000	1 322 000	1 636 000
Total Assets	4 472 000	4 126 000	3 070 000	3 475 000
Total Retained Equity	2 950 000	2 550 000	2 778 000	2 919 000
Total Equity	3 050 000	2 650 000	2 878 000	3 019 000
Total Long-Term Debt	1 356 000	1 396 000	111 000	452 000
Total Current Debt	67 000	81 000	81 000	4 000
Total Equity and Debt	4 472 000	4 126 000	3 070 000	3 475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	250 000
Other Income	432 000	380 000	390 000	1 636 000
Revenue	432 000	380 000	390 000	1 885 000
Cost of Goods Sold	0	0	0	32 000
Salary Costs	0	0	0	1 103 000
Depreciation	101 000	109 000	163 000	115 000
Impairment	0	0	0	0
Expenditure	265 000	249 000	273 000	1 452 000
Operating Profit	167 000	131 000	116 000	434 000
Financial Income	943 000	76 000	1 000	2 000
Financial Costs	121 000	9 000	3 000	14 000
Financial Balance	822 000	67 000	−2 000	−12 000
Dividends	556 000	400 000	230 000	150 000
Net Income	956 000	171 000	90 000	329 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 394 000	2 476 000	916 000	998 000
Machinery and Plant Facilities	13 000	33 000	60 000	89 000
Fixtures	0	0	269 000	322 000
Total Tangible Assets	2 408 000	2 509 000	1 245 000	1 408 000
Total Fiancial Fixed Assets	30 000	575 000	503 000	431 000
Total Fixed Assets	2 438 000	3 084 000	1 748 000	1 839 000
Stock	0	0	0	0
Total Investments	1 994 000	620 000	620 000	620 000
Cash, Bank	40 000	323 000	677 000	419 000
Total Current Assets	2 034 000	1 043 000	1 322 000	1 636 000
Total Assets	4 472 000	4 126 000	3 070 000	3 475 000
Total Equity	3 050 000	2 650 000	2 878 000	3 019 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 356 000	1 396 000	111 000	452 000
Creditors	17 000	21 000	25 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	556 000	400 000	230 000	150 000
Other Current Debt	7 000	18 000	6 000	−5 000
Total Current Debt	67 000	81 000	81 000	4 000
Total Equity and Debt	4 472 000	4 126 000	3 070 000	3 475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,34 %	6,45 %	3,13 %	10,9 %
Debt-to-Equity Ratio	0,44	0,53	0,04	0,15
Operating Profit Margin	38,66 %	34,47 %	29,74 %	23,02 %
Current Ratio	30,36	12,88	16,32	409
Quick Ratio	30,36	12,88	16,32	409
Equity Ratio	0,68	0,64	0,94	0,87
Gross Profit Margin	100 %	100 %	100 %	98,3 %