INDUSTRIVEIEN 49 AS

0191 OSLO

Finances

Share Ownership

Return on Equity

55,87 %

Current Ratio

0,45

Debt-to-Equity Ratio

1,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 597 000	1 410 000	1 582 000	1 235 000
Net Income	257 000	−1 718 000	393 000	156 000
Total Assets	2 901 000	2 929 000	3 671 000	3 427 000
Total Equity	460 000	693 000	873 000	949 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 597 000	1 410 000	1 582 000	1 235 000
Expenditure	1 208 000	3 504 000	1 043 000	949 000
Operating Profit	389 000	−2 094 000	539 000	286 000
Financial Income	7 000	0	1 000	3 000
Financial Costs	67 000	108 000	36 000	89 000
Financial Balance	−60 000	−108 000	−35 000	−86 000
Earnings Before Tax	330 000	−2 202 000	503 000	200 000
Tax	73 000	−484 000	111 000	44 000
Net Income	257 000	−1 718 000	393 000	156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 115 000	2 494 000	2 887 000	3 118 000
Total Current Assets	786 000	435 000	784 000	309 000
Total Assets	2 901 000	2 929 000	3 671 000	3 427 000
Total Retained Equity	360 000	593 000	773 000	849 000
Total Equity	460 000	693 000	873 000	949 000
Total Long-Term Debt	700 000	2 103 000	2 092 000	2 319 000
Total Current Debt	1 741 000	134 000	706 000	159 000
Total Equity and Debt	2 901 000	2 929 000	3 671 000	3 427 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 597 000	1 410 000	0	0
Other Income	0	0	1 582 000	1 235 000
Revenue	1 597 000	1 410 000	1 582 000	1 235 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	444 000	444 000	444 000	418 000
Impairment	0	0	0	0
Expenditure	1 208 000	3 504 000	1 043 000	949 000
Operating Profit	389 000	−2 094 000	539 000	286 000
Financial Income	7 000	0	1 000	3 000
Financial Costs	67 000	108 000	36 000	89 000
Financial Balance	−60 000	−108 000	−35 000	−86 000
Dividends	0	0	0	0
Net Income	257 000	−1 718 000	393 000	156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	349 000	283 000	232 000	150 000
Real Eastate	1 715 000	2 133 000	2 551 000	2 969 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	52 000	78 000	104 000	0
Total Tangible Assets	1 767 000	2 211 000	2 655 000	2 969 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 115 000	2 494 000	2 887 000	3 118 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	341 000	403 000	510 000	217 000
Total Current Assets	786 000	435 000	784 000	309 000
Total Assets	2 901 000	2 929 000	3 671 000	3 427 000
Total Equity	460 000	693 000	873 000	949 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	700 000	2 103 000	2 092 000	2 319 000
Creditors	0	0	0	0
Unpaid Taxes	113 000	46 000	57 000	73 000
Dividends	0	0	0	0
Other Current Debt	1 628 000	88 000	588 000	14 000
Total Current Debt	1 741 000	134 000	706 000	159 000
Total Equity and Debt	2 901 000	2 929 000	3 671 000	3 427 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,87 %	−247,91 %	45,02 %	16,44 %
Debt-to-Equity Ratio	1,52	3,03	2,4	2,44
Operating Profit Margin	24,36 %	−148,51 %	34,07 %	23,16 %
Current Ratio	0,45	3,25	1,11	1,94
Quick Ratio	0,45	3,25	1,11	1,94
Equity Ratio	0,16	0,24	0,24	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %