STADIONLØKKA BORETTSLAG

2815 GJØVIK

Finances

Share Ownership

Return on Equity

11,26 %

Current Ratio

2,93

Debt-to-Equity Ratio

2,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 320 000	7 289 000	7 200 000	7 095 000
Net Income	3 572 000	3 170 000	2 720 000	3 064 000
Total Assets	122 258 000	121 963 000	121 955 000	122 583 000
Total Equity	31 727 000	27 924 000	24 566 000	21 665 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 320 000	7 289 000	7 200 000	7 095 000
Expenditure	2 790 000	2 863 000	3 095 000	2 534 000
Operating Profit	4 531 000	4 426 000	4 106 000	4 561 000
Financial Income	22 000	20 000	24 000	40 000
Financial Costs	981 000	1 277 000	1 409 000	1 538 000
Financial Balance	−959 000	−1 257 000	−1 385 000	−1 498 000
Earnings Before Tax	3 572 000	3 170 000	2 720 000	3 064 000
Tax	0	0	0	0
Net Income	3 572 000	3 170 000	2 720 000	3 064 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	121 041 000	121 049 000	121 012 000	121 012 000
Total Current Assets	1 216 000	914 000	943 000	1 571 000
Total Assets	122 258 000	121 963 000	121 955 000	122 583 000
Total Retained Equity	31 720 000	27 918 000	24 559 000	21 658 000
Total Equity	31 727 000	27 924 000	24 566 000	21 665 000
Total Long-Term Debt	90 116 000	93 698 000	97 086 000	100 365 000
Total Current Debt	415 000	340 000	303 000	553 000
Total Equity and Debt	122 258 000	121 963 000	121 955 000	122 583 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 320 000	7 289 000	7 200 000	7 095 000
Revenue	7 320 000	7 289 000	7 200 000	7 095 000
Cost of Goods Sold	0	0	0	0
Salary Costs	227 000	114 000	116 000	121 000
Depreciation	8 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	2 790 000	2 863 000	3 095 000	2 534 000
Operating Profit	4 531 000	4 426 000	4 106 000	4 561 000
Financial Income	22 000	20 000	24 000	40 000
Financial Costs	981 000	1 277 000	1 409 000	1 538 000
Financial Balance	−959 000	−1 257 000	−1 385 000	−1 498 000
Dividends	0	0	0	0
Net Income	3 572 000	3 170 000	2 720 000	3 064 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	121 012 000	121 049 000	121 012 000	121 012 000
Machinery and Plant Facilities	29 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	121 041 000	121 049 000	121 012 000	121 012 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	121 041 000	121 049 000	121 012 000	121 012 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	987 000	716 000	706 000	1 105 000
Total Current Assets	1 216 000	914 000	943 000	1 571 000
Total Assets	122 258 000	121 963 000	121 955 000	122 583 000
Total Equity	31 727 000	27 924 000	24 566 000	21 665 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	90 116 000	93 698 000	97 086 000	100 365 000
Creditors	353 000	338 000	276 000	508 000
Unpaid Taxes	13 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	49 000	2 000	26 000	45 000
Total Current Debt	415 000	340 000	303 000	553 000
Total Equity and Debt	122 258 000	121 963 000	121 955 000	122 583 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,26 %	11,35 %	11,07 %	14,14 %
Debt-to-Equity Ratio	2,84	3,36	3,95	4,63
Operating Profit Margin	61,9 %	60,72 %	57,03 %	64,28 %
Current Ratio	2,93	2,69	3,11	2,84
Quick Ratio	2,93	2,69	3,11	2,84
Equity Ratio	0,26	0,23	0,2	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %