GLOBAL EIENDOM OSLO AS

0356 OSLO

Finances

Share Ownership

Return on Equity

19,15 %

Current Ratio

1,64

Debt-to-Equity Ratio

0,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 769 000	1 116 000	2 253 000	2 751 000
Net Income	942 000	−21 000	795 000	771 000
Total Assets	9 386 000	8 437 000	9 747 000	10 329 000
Total Equity	4 918 000	3 975 000	5 397 000	4 601 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 769 000	1 116 000	2 253 000	2 751 000
Expenditure	1 307 000	908 000	979 000	1 480 000
Operating Profit	1 462 000	209 000	1 274 000	1 271 000
Financial Income	1 000	0	0	5 000
Financial Costs	260 000	230 000	253 000	287 000
Financial Balance	−259 000	−230 000	−253 000	−282 000
Earnings Before Tax	1 202 000	−21 000	1 021 000	989 000
Tax	260 000	0	226 000	218 000
Net Income	942 000	−21 000	795 000	771 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 880 000	8 096 000	9 121 000	9 108 000
Total Current Assets	1 506 000	341 000	626 000	1 221 000
Total Assets	9 386 000	8 437 000	9 747 000	10 329 000
Total Retained Equity	2 468 000	1 525 000	2 947 000	2 151 000
Total Equity	4 918 000	3 975 000	5 397 000	4 601 000
Total Long-Term Debt	3 550 000	3 998 000	3 911 000	4 448 000
Total Current Debt	919 000	463 000	440 000	1 280 000
Total Equity and Debt	9 386 000	8 437 000	9 747 000	10 329 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 769 000	1 116 000	2 253 000	2 751 000
Revenue	2 769 000	1 116 000	2 253 000	2 751 000
Cost of Goods Sold	0	0	0	0
Salary Costs	75 000	51 000	240 000	574 000
Depreciation	216 000	225 000	234 000	244 000
Impairment	0	0	0	0
Expenditure	1 307 000	908 000	979 000	1 480 000
Operating Profit	1 462 000	209 000	1 274 000	1 271 000
Financial Income	1 000	0	0	5 000
Financial Costs	260 000	230 000	253 000	287 000
Financial Balance	−259 000	−230 000	−253 000	−282 000
Dividends	0	1 400 000	0	0
Net Income	942 000	−21 000	795 000	771 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 880 000	8 096 000	8 321 000	8 555 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 880 000	8 096 000	8 321 000	8 555 000
Total Fiancial Fixed Assets	0	0	800 000	553 000
Total Fixed Assets	7 880 000	8 096 000	9 121 000	9 108 000
Stock	0	0	0	−182 000
Total Investments	0	0	0	0
Cash, Bank	1 346 000	188 000	221 000	868 000
Total Current Assets	1 506 000	341 000	626 000	1 221 000
Total Assets	9 386 000	8 437 000	9 747 000	10 329 000
Total Equity	4 918 000	3 975 000	5 397 000	4 601 000
Short-Term Group Debt	0	0	−200 000	150 000
Total Long-Term Debt	3 550 000	3 998 000	3 911 000	4 448 000
Creditors	200 000	37 000	37 000	0
Unpaid Taxes	23 000	23 000	14 000	28 000
Dividends	0	1 400 000	0	0
Other Current Debt	15 000	48 000	44 000	76 000
Total Current Debt	919 000	463 000	440 000	1 280 000
Total Equity and Debt	9 386 000	8 437 000	9 747 000	10 329 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,15 %	−0,53 %	14,73 %	16,76 %
Debt-to-Equity Ratio	0,72	1,01	0,72	0,97
Operating Profit Margin	52,8 %	18,73 %	56,55 %	46,2 %
Current Ratio	1,64	0,74	1,42	0,95
Quick Ratio	1,64	0,74	1,42	0,84
Equity Ratio	0,52	0,47	0,55	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %