company

SAMEIET BJERGET 2

1530 MOSS

Finances

Share Ownership

Return on Equity

−20,44 %

Current Ratio

20,32

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	274 000	248 000	230 000	209 000
Net Income	−75 000	118 000	91 000	−71 000
Total Assets	386 000	462 000	330 000	248 000
Total Equity	367 000	443 000	325 000	234 000

Income (NOK)	2022	2021	2020	2019
Revenue	274 000	248 000	230 000	209 000
Expenditure	350 000	131 000	140 000	281 000
Operating Profit	−76 000	118 000	90 000	−72 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	−75 000	118 000	91 000	−71 000
Tax	0	0	0	0
Net Income	−75 000	118 000	91 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	386 000	462 000	330 000	248 000
Total Assets	386 000	462 000	330 000	248 000
Total Retained Equity	343 000	419 000	325 000	234 000
Total Equity	367 000	443 000	325 000	234 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	19 000	6 000	14 000
Total Equity and Debt	386 000	462 000	330 000	248 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	274 000	248 000	230 000	209 000
Revenue	274 000	248 000	230 000	209 000
Cost of Goods Sold	0	0	0	0
Salary Costs	16 000	14 000	13 000	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	350 000	131 000	140 000	281 000
Operating Profit	−76 000	118 000	90 000	−72 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	−75 000	118 000	91 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	330 000	417 000	296 000	213 000
Total Current Assets	386 000	462 000	330 000	248 000
Total Assets	386 000	462 000	330 000	248 000
Total Equity	367 000	443 000	325 000	234 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	17 000	4 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	2 000	2 000	11 000
Total Current Debt	19 000	19 000	6 000	14 000
Total Equity and Debt	386 000	462 000	330 000	248 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,44 %	26,64 %	28 %	−30,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−27,74 %	47,58 %	39,13 %	−34,45 %
Current Ratio	20,32	24,32	55	17,71
Quick Ratio	20,32	24,32	55	17,71
Equity Ratio	0,95	0,96	0,98	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English