VANSETUN SAMEIE

4560 VANSE

Finances

Share Ownership

Return on Equity

4,94 %

Current Ratio

334

Debt-to-Equity Ratio

Key figures (NOK)	2022	2020	2018
Revenue	389 000	317 000	329 000
Net Income	31 000	−78 000	150 000
Total Assets	629 000	618 000	646 000
Total Equity	628 000	612 000	608 000

Income (NOK)	2022	2020	2018
Revenue	389 000	317 000	329 000
Expenditure	358 000	395 000	179 000
Operating Profit	32 000	−78 000	150 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	31 000	−78 000	150 000
Tax	0	0	0
Net Income	31 000	−78 000	150 000

Balance (NOK)	2022	2020	2018
Total Fixed Assets	295 000	365 000	435 000
Total Current Assets	334 000	254 000	212 000
Total Assets	629 000	618 000	646 000
Total Retained Equity	628 000	612 000	608 000
Total Equity	628 000	612 000	608 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 000	7 000	38 000
Total Equity and Debt	629 000	618 000	646 000

Cash flow (NOK)	2022	2020	2018
Sales Income	389 000	313 000	313 000
Other Income	0	4 000	16 000
Revenue	389 000	317 000	329 000
Cost of Goods Sold	0	0	0
Salary Costs	0	4 000	2 000
Depreciation	35 000	35 000	35 000
Impairment	0	0	0
Expenditure	358 000	395 000	179 000
Operating Profit	32 000	−78 000	150 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	31 000	−78 000	150 000

Balance details (NOK)	2022	2020	2018
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	295 000	365 000	435 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	295 000	365 000	435 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	295 000	365 000	435 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	291 000	216 000	190 000
Total Current Assets	334 000	254 000	212 000
Total Assets	629 000	618 000	646 000
Total Equity	628 000	612 000	608 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	5 000	34 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	1 000	2 000	3 000
Total Current Debt	1 000	7 000	38 000
Total Equity and Debt	629 000	618 000	646 000

Financial indicators	2022	2020	2018
Return on Equity	4,94 %	−12,75 %	24,67 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	8,23 %	−24,61 %	45,59 %
Current Ratio	334	36,29	5,58
Quick Ratio	334	36,29	5,58
Equity Ratio	1	0,99	0,94
Gross Profit Margin	100 %	100 %	100 %