DIN HUDLEGE EIENDOM AS

7054 RANHEIM

Finances

Share Ownership

Return on Equity

14,14 %

Current Ratio

Debt-to-Equity Ratio

1,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	590 000	470 000	344 000	537 000
Net Income	108 000	147 000	57 000	116 000
Total Assets	2 439 000	2 242 000	2 258 000	2 219 000
Total Equity	764 000	656 000	509 000	452 000

Income (NOK)	2022	2021	2020	2019
Revenue	590 000	470 000	344 000	537 000
Expenditure	400 000	243 000	220 000	323 000
Operating Profit	190 000	226 000	123 000	213 000
Financial Income	0	0	0	0
Financial Costs	52 000	37 000	50 000	59 000
Financial Balance	−52 000	−37 000	−50 000	−59 000
Earnings Before Tax	138 000	189 000	73 000	154 000
Tax	30 000	42 000	16 000	38 000
Net Income	108 000	147 000	57 000	116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 438 000	2 230 000	2 243 000	2 255 000
Total Current Assets	0	11 000	16 000	−36 000
Total Assets	2 439 000	2 242 000	2 258 000	2 219 000
Total Retained Equity	662 000	554 000	407 000	350 000
Total Equity	764 000	656 000	509 000	452 000
Total Long-Term Debt	1 310 000	1 516 000	1 667 000	1 686 000
Total Current Debt	364 000	69 000	82 000	80 000
Total Equity and Debt	2 439 000	2 242 000	2 258 000	2 219 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	590 000	470 000	344 000	537 000
Revenue	590 000	470 000	344 000	537 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	1 000	4 000	0
Depreciation	17 000	12 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	400 000	243 000	220 000	323 000
Operating Profit	190 000	226 000	123 000	213 000
Financial Income	0	0	0	0
Financial Costs	52 000	37 000	50 000	59 000
Financial Balance	−52 000	−37 000	−50 000	−59 000
Dividends	0	0	0	0
Net Income	108 000	147 000	57 000	116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 438 000	2 215 000	2 215 000	2 215 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	15 000	27 000	40 000
Total Tangible Assets	2 438 000	2 230 000	2 243 000	2 255 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 438 000	2 230 000	2 243 000	2 255 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	11 000	14 000	2 000
Total Current Assets	0	11 000	16 000	−36 000
Total Assets	2 439 000	2 242 000	2 258 000	2 219 000
Total Equity	764 000	656 000	509 000	452 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 310 000	1 516 000	1 667 000	1 686 000
Creditors	261 000	0	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	94 000	69 000	78 000	80 000
Total Current Debt	364 000	69 000	82 000	80 000
Total Equity and Debt	2 439 000	2 242 000	2 258 000	2 219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,14 %	22,41 %	11,2 %	25,66 %
Debt-to-Equity Ratio	1,71	2,31	3,28	3,73
Operating Profit Margin	32,2 %	48,09 %	35,76 %	39,66 %
Current Ratio	0	0,16	0,2	−0,45
Quick Ratio	0	0,16	0,2	−0,45
Equity Ratio	0,31	0,29	0,23	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %