MYRATANGEN EIENDOM AS

7260 SISTRANDA

Finances

Return on Equity

−0,83 %

Current Ratio

6,3

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	251 000	225 000	231 000	230 000
Net Income	−34 000	2 067 000	38 000	74 000
Total Assets	4 696 000	4 716 000	2 655 000	2 609 000
Total Equity	4 108 000	4 642 000	2 575 000	2 537 000

Income (NOK)	2022	2021	2020	2019
Revenue	251 000	225 000	231 000	230 000
Expenditure	181 000	206 000	217 000	202 000
Operating Profit	71 000	19 000	14 000	28 000
Financial Income	62 000	2 055 000	32 000	76 000
Financial Costs	144 000	2 000	4 000	28 000
Financial Balance	−82 000	2 053 000	28 000	48 000
Earnings Before Tax	−11 000	2 071 000	41 000	76 000
Tax	23 000	4 000	3 000	2 000
Net Income	−34 000	2 067 000	38 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 340 000	1 388 000	1 646 000	1 713 000
Total Current Assets	3 356 000	3 328 000	1 009 000	896 000
Total Assets	4 696 000	4 716 000	2 655 000	2 609 000
Total Retained Equity	4 008 000	4 542 000	2 475 000	2 437 000
Total Equity	4 108 000	4 642 000	2 575 000	2 537 000
Total Long-Term Debt	55 000	58 000	61 000	63 000
Total Current Debt	533 000	16 000	19 000	10 000
Total Equity and Debt	4 696 000	4 716 000	2 655 000	2 609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 000	0	0	0
Other Income	243 000	225 000	231 000	230 000
Revenue	251 000	225 000	231 000	230 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	68 000	67 000	67 000	67 000
Impairment	0	0	0	0
Expenditure	181 000	206 000	217 000	202 000
Operating Profit	71 000	19 000	14 000	28 000
Financial Income	62 000	2 055 000	32 000	76 000
Financial Costs	144 000	2 000	4 000	28 000
Financial Balance	−82 000	2 053 000	28 000	48 000
Dividends	500 000	0	0	0
Net Income	−34 000	2 067 000	38 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 321 000	1 388 000	1 455 000	1 522 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	0	0	0
Total Tangible Assets	1 340 000	1 388 000	1 455 000	1 522 000
Total Fiancial Fixed Assets	0	0	191 000	191 000
Total Fixed Assets	1 340 000	1 388 000	1 646 000	1 713 000
Stock	0	0	0	0
Total Investments	508 000	652 000	470 000	462 000
Cash, Bank	2 841 000	2 674 000	521 000	112 000
Total Current Assets	3 356 000	3 328 000	1 009 000	896 000
Total Assets	4 696 000	4 716 000	2 655 000	2 609 000
Total Equity	4 108 000	4 642 000	2 575 000	2 537 000
Short-Term Group Debt	0	0	3 000	0
Total Long-Term Debt	55 000	58 000	61 000	63 000
Creditors	7 000	9 000	3 000	0
Unpaid Taxes	0	0	7 000	2 000
Dividends	500 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	533 000	16 000	19 000	10 000
Total Equity and Debt	4 696 000	4 716 000	2 655 000	2 609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,83 %	44,53 %	1,48 %	2,92 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,02
Operating Profit Margin	28,29 %	8,44 %	6,06 %	12,17 %
Current Ratio	6,3	208	53,11	89,6
Quick Ratio	6,3	208	53,11	89,6
Equity Ratio	0,87	0,98	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %