FYRSTIKKTORGET LEGEKONTOR AS

0661 OSLO

Finances

Share Ownership

Return on Equity

0,61 %

Current Ratio

1,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 649 000	2 360 000	2 273 000	2 345 000
Net Income	1 000	2 000	1 000	15 000
Total Assets	358 000	365 000	391 000	368 000
Total Equity	164 000	164 000	162 000	161 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 649 000	2 360 000	2 273 000	2 345 000
Expenditure	2 646 000	2 358 000	2 269 000	2 325 000
Operating Profit	3 000	3 000	3 000	20 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	0
Financial Balance	−2 000	−1 000	−1 000	0
Earnings Before Tax	1 000	2 000	2 000	20 000
Tax	0	0	0	4 000
Net Income	1 000	2 000	1 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 000	80 000	109 000	82 000
Total Current Assets	299 000	285 000	282 000	286 000
Total Assets	358 000	365 000	391 000	368 000
Total Retained Equity	64 000	64 000	62 000	61 000
Total Equity	164 000	164 000	162 000	161 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	193 000	201 000	229 000	207 000
Total Equity and Debt	358 000	365 000	391 000	368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 649 000	2 360 000	2 273 000	2 345 000
Revenue	2 649 000	2 360 000	2 273 000	2 345 000
Cost of Goods Sold	0	3 000	0	46 000
Salary Costs	1 197 000	1 172 000	1 128 000	1 135 000
Depreciation	21 000	29 000	42 000	29 000
Impairment	0	0	0	0
Expenditure	2 646 000	2 358 000	2 269 000	2 325 000
Operating Profit	3 000	3 000	3 000	20 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	0
Financial Balance	−2 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	1 000	2 000	1 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	59 000	80 000	109 000	82 000
Total Tangible Assets	59 000	80 000	109 000	82 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	59 000	80 000	109 000	82 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	59 000	91 000	145 000	238 000
Total Current Assets	299 000	285 000	282 000	286 000
Total Assets	358 000	365 000	391 000	368 000
Total Equity	164 000	164 000	162 000	161 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	80 000	85 000	80 000	72 000
Dividends	0	0	0	0
Other Current Debt	114 000	116 000	148 000	131 000
Total Current Debt	193 000	201 000	229 000	207 000
Total Equity and Debt	358 000	365 000	391 000	368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,61 %	1,22 %	0,62 %	9,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,11 %	0,13 %	0,13 %	0,85 %
Current Ratio	1,55	1,42	1,23	1,38
Quick Ratio	1,55	1,42	1,23	1,38
Equity Ratio	0,46	0,45	0,41	0,44
Gross Profit Margin	100 %	99,87 %	100 %	98,04 %