LØVHEIM EIENDOM AS

3632 UVDAL

Finances

Return on Equity

56,33 %

Current Ratio

1,32

Debt-to-Equity Ratio

1,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	757 000	740 000	706 000	667 000
Net Income	850 000	789 000	403 000	278 000
Total Assets	5 598 000	4 639 000	4 076 000	3 963 000
Total Equity	1 509 000	659 000	−130 000	−533 000

Income (NOK)	2022	2021	2020	2019
Revenue	757 000	740 000	706 000	667 000
Expenditure	275 000	267 000	262 000	218 000
Operating Profit	482 000	474 000	444 000	449 000
Financial Income	603 000	533 000	184 000	69 000
Financial Costs	163 000	143 000	162 000	180 000
Financial Balance	440 000	390 000	22 000	−111 000
Earnings Before Tax	921 000	863 000	466 000	337 000
Tax	72 000	74 000	62 000	59 000
Net Income	850 000	789 000	403 000	278 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 577 000	3 457 000	3 334 000	3 515 000
Total Current Assets	2 021 000	1 183 000	742 000	448 000
Total Assets	5 598 000	4 639 000	4 076 000	3 963 000
Total Retained Equity	1 143 000	294 000	−495 000	−899 000
Total Equity	1 509 000	659 000	−130 000	−533 000
Total Long-Term Debt	2 557 000	2 846 000	3 133 000	3 350 000
Total Current Debt	1 532 000	1 134 000	1 073 000	1 146 000
Total Equity and Debt	5 598 000	4 639 000	4 076 000	3 963 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	757 000	740 000	706 000	667 000
Revenue	757 000	740 000	706 000	667 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	181 000	181 000	181 000	181 000
Impairment	0	0	0	0
Expenditure	275 000	267 000	262 000	218 000
Operating Profit	482 000	474 000	444 000	449 000
Financial Income	603 000	533 000	184 000	69 000
Financial Costs	163 000	143 000	162 000	180 000
Financial Balance	440 000	390 000	22 000	−111 000
Dividends	0	0	0	0
Net Income	850 000	789 000	403 000	278 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 962 000	3 142 000	3 323 000	3 504 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 962 000	3 142 000	3 323 000	3 504 000
Total Fiancial Fixed Assets	616 000	314 000	11 000	11 000
Total Fixed Assets	3 577 000	3 457 000	3 334 000	3 515 000
Stock	0	0	0	0
Total Investments	1 974 000	1 144 000	705 000	414 000
Cash, Bank	2 000	1 000	1 000	1 000
Total Current Assets	2 021 000	1 183 000	742 000	448 000
Total Assets	5 598 000	4 639 000	4 076 000	3 963 000
Total Equity	1 509 000	659 000	−130 000	−533 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 557 000	2 846 000	3 133 000	3 350 000
Creditors	0	0	0	51 000
Unpaid Taxes	24 000	26 000	23 000	25 000
Dividends	0	0	0	0
Other Current Debt	1 267 000	866 000	734 000	767 000
Total Current Debt	1 532 000	1 134 000	1 073 000	1 146 000
Total Equity and Debt	5 598 000	4 639 000	4 076 000	3 963 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,33 %	119,73 %	−310 %	−52,16 %
Debt-to-Equity Ratio	1,69	4,32	−24,1	−6,29
Operating Profit Margin	63,67 %	64,05 %	62,89 %	67,32 %
Current Ratio	1,32	1,04	0,69	0,39
Quick Ratio	1,32	1,04	0,69	0,39
Equity Ratio	0,27	0,14	−0,03	−0,13
Gross Profit Margin	100 %	100 %	100 %	100 %