SPARTA HOLDING AS

1738 BORGENHAUGEN

Finances

Share Ownership

Return on Equity

−31,8 %

Current Ratio

0,35

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	184 000	80 000	0	0
Net Income	76 000	7 000	0	0
Total Assets	127 000	2 000	20 000	20 000
Total Equity	−239 000	−315 000	−323 000	−323 000

Income (NOK)	2022	2021
Revenue	184 000	80 000
Expenditure	87 000	72 000
Operating Profit	98 000	7 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	98 000	7 000
Tax	22 000	0
Net Income	76 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	127 000	2 000	20 000	20 000
Total Assets	127 000	2 000	20 000	20 000
Total Retained Equity	−339 000	−415 000	−423 000	−423 000
Total Equity	−239 000	−315 000	−323 000	−323 000
Total Long-Term Debt	0	0	235 000	235 000
Total Current Debt	366 000	317 000	108 000	108 000
Total Equity and Debt	127 000	2 000	20 000	20 000

Cash flow (NOK)	2022	2021
Sales Income	184 000	80 000
Other Income	0	0
Revenue	184 000	80 000
Cost of Goods Sold	0	0
Salary Costs	5 000	5 000
Depreciation	0	0
Impairment	0	0
Expenditure	87 000	72 000
Operating Profit	98 000	7 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	76 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	101 000	0	0	0
Total Current Assets	127 000	2 000	20 000	20 000
Total Assets	127 000	2 000	20 000	20 000
Total Equity	−239 000	−315 000	−323 000	−323 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	235 000	235 000
Creditors	0	0	104 000	104 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	345 000	317 000	4 000	4 000
Total Current Debt	366 000	317 000	108 000	108 000
Total Equity and Debt	127 000	2 000	20 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,8 %	−2,22 %	−0 %	−0 %
Debt-to-Equity Ratio	−0	−0	−0,73	−0,73
Operating Profit Margin	53,26 %	8,75 %	-	-
Current Ratio	0,35	0,01	0,19	0,19
Quick Ratio	0,35	0,01	0,19	0,19
Equity Ratio	−1,88	−157,5	−16,15	−16,15
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table