LUNDE BOLIGPARK BORETTSLAG

3717 SKIEN

Finances

Share Ownership

Return on Equity

11,57 %

Current Ratio

6,41

Debt-to-Equity Ratio

1,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 814 000	1 776 000	1 728 000	1 686 000
Net Income	913 000	869 000	792 000	804 000
Total Assets	20 344 000	20 223 000	20 122 000	20 069 000
Total Equity	7 894 000	6 981 000	6 112 000	5 320 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 814 000	1 776 000	1 728 000	1 686 000
Expenditure	527 000	501 000	498 000	410 000
Operating Profit	1 287 000	1 275 000	1 230 000	1 276 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	376 000	406 000	439 000	473 000
Financial Balance	−374 000	−406 000	−438 000	−472 000
Earnings Before Tax	913 000	869 000	792 000	804 000
Tax	0	0	0	0
Net Income	913 000	869 000	792 000	804 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 593 000	19 593 000	19 593 000	19 593 000
Total Current Assets	750 000	630 000	529 000	476 000
Total Assets	20 344 000	20 223 000	20 122 000	20 069 000
Total Retained Equity	7 892 000	6 979 000	6 110 000	5 318 000
Total Equity	7 894 000	6 981 000	6 112 000	5 320 000
Total Long-Term Debt	12 333 000	13 123 000	13 882 000	14 606 000
Total Current Debt	117 000	119 000	129 000	143 000
Total Equity and Debt	20 344 000	20 223 000	20 122 000	20 069 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 814 000	1 776 000	1 728 000	1 686 000
Revenue	1 814 000	1 776 000	1 728 000	1 686 000
Cost of Goods Sold	21 000	6 000	0	0
Salary Costs	2 000	2 000	2 000	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	527 000	501 000	498 000	410 000
Operating Profit	1 287 000	1 275 000	1 230 000	1 276 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	376 000	406 000	439 000	473 000
Financial Balance	−374 000	−406 000	−438 000	−472 000
Dividends	0	0	0	0
Net Income	913 000	869 000	792 000	804 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 593 000	19 593 000	19 593 000	19 593 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 593 000	19 593 000	19 593 000	19 593 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 593 000	19 593 000	19 593 000	19 593 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	746 000	628 000	520 000	480 000
Total Current Assets	750 000	630 000	529 000	476 000
Total Assets	20 344 000	20 223 000	20 122 000	20 069 000
Total Equity	7 894 000	6 981 000	6 112 000	5 320 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 333 000	13 123 000	13 882 000	14 606 000
Creditors	8 000	0	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	109 000	119 000	129 000	138 000
Total Current Debt	117 000	119 000	129 000	143 000
Total Equity and Debt	20 344 000	20 223 000	20 122 000	20 069 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,57 %	12,45 %	12,96 %	15,11 %
Debt-to-Equity Ratio	1,56	1,88	2,27	2,75
Operating Profit Margin	70,95 %	71,79 %	71,18 %	75,68 %
Current Ratio	6,41	5,29	4,1	3,33
Quick Ratio	6,41	5,29	4,1	3,33
Equity Ratio	0,39	0,35	0,3	0,27
Gross Profit Margin	98,84 %	99,66 %	100 %	100 %