company

SAMEIET BJØRNÅSEN TUN 6

0484 OSLO

Finances

Share Ownership

Return on Equity

−57 %

Current Ratio

1,78

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	960 000	960 000	960 000	919 000
Net Income	−118 000	−73 000	260 000	−166 000
Total Assets	473 000	582 000	590 000	219 000
Total Equity	207 000	325 000	398 000	137 000

Income (NOK)	2022	2021	2020	2019
Revenue	960 000	960 000	960 000	919 000
Expenditure	1 093 000	1 045 000	712 000	1 100 000
Operating Profit	−133 000	−85 000	248 000	−181 000
Financial Income	3 000	0	0	3 000
Financial Costs	15 000	13 000	13 000	15 000
Financial Balance	−12 000	−13 000	−13 000	−12 000
Earnings Before Tax	−143 000	−97 000	236 000	−191 000
Tax	0	0	0	0
Net Income	−118 000	−73 000	260 000	−166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	473 000	582 000	590 000	219 000
Total Assets	473 000	582 000	590 000	219 000
Total Retained Equity	207 000	325 000	398 000	137 000
Total Equity	207 000	325 000	398 000	137 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	266 000	257 000	192 000	82 000
Total Equity and Debt	473 000	582 000	590 000	219 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	960 000	960 000	960 000	919 000
Revenue	960 000	960 000	960 000	919 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	27 000	27 000	27 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 093 000	1 045 000	712 000	1 100 000
Operating Profit	−133 000	−85 000	248 000	−181 000
Financial Income	3 000	0	0	3 000
Financial Costs	15 000	13 000	13 000	15 000
Financial Balance	−12 000	−13 000	−13 000	−12 000
Dividends	0	0	0	0
Net Income	−118 000	−73 000	260 000	−166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	314 000	440 000	466 000	207 000
Total Current Assets	473 000	582 000	590 000	219 000
Total Assets	473 000	582 000	590 000	219 000
Total Equity	207 000	325 000	398 000	137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	195 000	164 000	144 000	42 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	71 000	93 000	48 000	40 000
Total Current Debt	266 000	257 000	192 000	82 000
Total Equity and Debt	473 000	582 000	590 000	219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−57 %	−22,46 %	65,33 %	−121,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,85 %	−8,85 %	25,83 %	−19,7 %
Current Ratio	1,78	2,26	3,07	2,67
Quick Ratio	1,78	2,26	3,07	2,67
Equity Ratio	0,44	0,56	0,67	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English