HUSE REGNSKAP

2008 FJERDINGBY

Finances

Share Ownership

Return on Equity

−496,51 %

Current Ratio

0,17

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	635 000	765 000	833 000	941 000
Net Income	427 000	541 000	586 000	697 000
Total Assets	32 000	97 000	128 000	63 000
Total Equity	−86 000	−77 000	−60 000	−155 000

Income (NOK)	2022	2021	2020	2019
Revenue	635 000	765 000	833 000	941 000
Expenditure	210 000	225 000	249 000	245 000
Operating Profit	426 000	539 000	585 000	696 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	427 000	541 000	586 000	697 000
Tax	0	0	0	0
Net Income	427 000	541 000	586 000	697 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	17 000	25 000	0
Total Current Assets	20 000	79 000	103 000	63 000
Total Assets	32 000	97 000	128 000	63 000
Total Retained Equity	−86 000	−77 000	−60 000	−155 000
Total Equity	−86 000	−77 000	−60 000	−155 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	118 000	174 000	188 000	218 000
Total Equity and Debt	32 000	97 000	128 000	63 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	635 000	765 000	833 000	941 000
Other Income	0	0	0	0
Revenue	635 000	765 000	833 000	941 000
Cost of Goods Sold	11 000	0	0	0
Salary Costs	2 000	65 000	89 000	66 000
Depreciation	5 000	7 000	11 000	0
Impairment	0	0	0	0
Expenditure	210 000	225 000	249 000	245 000
Operating Profit	426 000	539 000	585 000	696 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	427 000	541 000	586 000	697 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	17 000	25 000	0
Total Tangible Assets	12 000	17 000	25 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	17 000	25 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	19 000	53 000	11 000
Total Current Assets	20 000	79 000	103 000	63 000
Total Assets	32 000	97 000	128 000	63 000
Total Equity	−86 000	−77 000	−60 000	−155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	−2 000	1 000
Unpaid Taxes	118 000	168 000	179 000	207 000
Dividends	0	0	0	0
Other Current Debt	0	5 000	11 000	10 000
Total Current Debt	118 000	174 000	188 000	218 000
Total Equity and Debt	32 000	97 000	128 000	63 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−496,51 %	−702,6 %	−976,67 %	−449,68 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	67,09 %	70,46 %	70,23 %	73,96 %
Current Ratio	0,17	0,45	0,55	0,29
Quick Ratio	0,17	0,45	0,55	0,29
Equity Ratio	−2,69	−0,79	−0,47	−2,46
Gross Profit Margin	98,27 %	100 %	100 %	100 %