BOLIGSAMEIE NORDBYHAGEN 111-157

0179 OSLO

Finances

Share Ownership

Return on Equity

−326,32 %

Current Ratio

6,64

Debt-to-Equity Ratio

−4,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	789 000	708 000	594 000	550 000
Net Income	248 000	67 000	−139 000	34 000
Total Assets	279 000	81 000	96 000	345 000
Total Equity	−76 000	−324 000	−391 000	−251 000

Income (NOK)	2022	2021	2020	2019
Revenue	789 000	708 000	594 000	550 000
Expenditure	532 000	623 000	712 000	491 000
Operating Profit	257 000	84 000	−118 000	59 000
Financial Income	9 000	0	1 000	2 000
Financial Costs	18 000	17 000	22 000	27 000
Financial Balance	−9 000	−17 000	−21 000	−25 000
Earnings Before Tax	248 000	67 000	−139 000	34 000
Tax	0	0	0	0
Net Income	248 000	67 000	−139 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	279 000	81 000	96 000	345 000
Total Assets	279 000	81 000	96 000	345 000
Total Retained Equity	−76 000	−324 000	−391 000	−251 000
Total Equity	−76 000	−324 000	−391 000	−251 000
Total Long-Term Debt	312 000	395 000	475 000	552 000
Total Current Debt	42 000	10 000	11 000	44 000
Total Equity and Debt	279 000	81 000	96 000	345 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	789 000	708 000	594 000	550 000
Revenue	789 000	708 000	594 000	550 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	36 000	33 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	532 000	623 000	712 000	491 000
Operating Profit	257 000	84 000	−118 000	59 000
Financial Income	9 000	0	1 000	2 000
Financial Costs	18 000	17 000	22 000	27 000
Financial Balance	−9 000	−17 000	−21 000	−25 000
Dividends	0	0	0	0
Net Income	248 000	67 000	−139 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	276 000	76 000	93 000	336 000
Total Current Assets	279 000	81 000	96 000	345 000
Total Assets	279 000	81 000	96 000	345 000
Total Equity	−76 000	−324 000	−391 000	−251 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	312 000	395 000	475 000	552 000
Creditors	40 000	5 000	2 000	38 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	5 000	9 000	6 000
Total Current Debt	42 000	10 000	11 000	44 000
Total Equity and Debt	279 000	81 000	96 000	345 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−326,32 %	−20,68 %	35,55 %	−13,55 %
Debt-to-Equity Ratio	−4,11	−1,22	−1,21	−2,2
Operating Profit Margin	32,57 %	11,86 %	−19,87 %	10,73 %
Current Ratio	6,64	8,1	8,73	7,84
Quick Ratio	6,64	8,1	8,73	7,84
Equity Ratio	−0,27	−4	−4,07	−0,73
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table