VBK EIENDOM AS

3185 SKOPPUM

Finances

Share Ownership

Return on Equity

7,95 %

Current Ratio

15,51

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 301 000	1 235 000	1 218 000	1 201 000
Net Income	699 000	621 000	545 000	593 000
Total Assets	9 504 000	8 803 000	8 127 000	7 737 000
Total Equity	8 794 000	8 095 000	7 474 000	6 929 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 301 000	1 235 000	1 218 000	1 201 000
Expenditure	408 000	441 000	521 000	433 000
Operating Profit	893 000	793 000	696 000	768 000
Financial Income	3 000	3 000	3 000	4 000
Financial Costs	0	0	1 000	11 000
Financial Balance	3 000	3 000	2 000	−7 000
Earnings Before Tax	896 000	796 000	699 000	760 000
Tax	197 000	175 000	154 000	167 000
Net Income	699 000	621 000	545 000	593 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 192 000	5 535 000	5 844 000	5 925 000
Total Current Assets	4 312 000	3 268 000	2 283 000	1 812 000
Total Assets	9 504 000	8 803 000	8 127 000	7 737 000
Total Retained Equity	6 794 000	6 095 000	5 474 000	4 929 000
Total Equity	8 794 000	8 095 000	7 474 000	6 929 000
Total Long-Term Debt	432 000	140 000	163 000	260 000
Total Current Debt	278 000	568 000	490 000	548 000
Total Equity and Debt	9 504 000	8 803 000	8 127 000	7 737 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 301 000	1 235 000	1 218 000	1 201 000
Revenue	1 301 000	1 235 000	1 218 000	1 201 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	343 000	342 000	327 000	316 000
Impairment	0	0	0	0
Expenditure	408 000	441 000	521 000	433 000
Operating Profit	893 000	793 000	696 000	768 000
Financial Income	3 000	3 000	3 000	4 000
Financial Costs	0	0	1 000	11 000
Financial Balance	3 000	3 000	2 000	−7 000
Dividends	0	0	0	0
Net Income	699 000	621 000	545 000	593 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 191 000	5 534 000	5 843 000	5 925 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 191 000	5 534 000	5 843 000	5 925 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	5 192 000	5 535 000	5 844 000	5 925 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 024 000	3 253 000	2 255 000	1 798 000
Total Current Assets	4 312 000	3 268 000	2 283 000	1 812 000
Total Assets	9 504 000	8 803 000	8 127 000	7 737 000
Total Equity	8 794 000	8 095 000	7 474 000	6 929 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	432 000	140 000	163 000	260 000
Creditors	1 000	1 000	3 000	3 000
Unpaid Taxes	53 000	51 000	0	49 000
Dividends	0	0	0	0
Other Current Debt	0	318 000	318 000	318 000
Total Current Debt	278 000	568 000	490 000	548 000
Total Equity and Debt	9 504 000	8 803 000	8 127 000	7 737 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,95 %	7,67 %	7,29 %	8,56 %
Debt-to-Equity Ratio	0,05	0,02	0,02	0,04
Operating Profit Margin	68,64 %	64,21 %	57,14 %	63,95 %
Current Ratio	15,51	5,75	4,66	3,31
Quick Ratio	15,51	5,75	4,66	3,31
Equity Ratio	0,93	0,92	0,92	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %