LUCKY STRIKE BOWLINGSENTER AS

4580 LYNGDAL

Finances

Share Ownership

Return on Equity

226,84 %

Current Ratio

0,68

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 382 000	4 900 000	5 157 000	6 209 000
Net Income	−431 000	−221 000	63 000	43 000
Total Assets	409 000	787 000	1 239 000	1 210 000
Total Equity	−190 000	241 000	462 000	399 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 382 000	4 900 000	5 157 000	6 209 000
Expenditure	6 821 000	5 121 000	5 078 000	6 161 000
Operating Profit	−439 000	−221 000	78 000	48 000
Financial Income	9 000	0	2 000	8 000
Financial Costs	0	0	0	0
Financial Balance	9 000	0	2 000	8 000
Earnings Before Tax	−431 000	−221 000	80 000	55 000
Tax	0	0	18 000	12 000
Net Income	−431 000	−221 000	63 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	409 000	787 000	1 239 000	1 210 000
Total Assets	409 000	787 000	1 239 000	1 210 000
Total Retained Equity	−390 000	41 000	262 000	199 000
Total Equity	−190 000	241 000	462 000	399 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	599 000	547 000	777 000	811 000
Total Equity and Debt	409 000	787 000	1 239 000	1 210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 382 000	4 252 000	4 965 000	6 209 000
Other Income	0	648 000	192 000	0
Revenue	6 382 000	4 900 000	5 157 000	6 209 000
Cost of Goods Sold	1 760 000	1 260 000	1 352 000	1 678 000
Salary Costs	2 966 000	2 495 000	2 552 000	3 056 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 821 000	5 121 000	5 078 000	6 161 000
Operating Profit	−439 000	−221 000	78 000	48 000
Financial Income	9 000	0	2 000	8 000
Financial Costs	0	0	0	0
Financial Balance	9 000	0	2 000	8 000
Dividends	0	0	0	0
Net Income	−431 000	−221 000	63 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	361 000	759 000	1 150 000	1 168 000
Total Current Assets	409 000	787 000	1 239 000	1 210 000
Total Assets	409 000	787 000	1 239 000	1 210 000
Total Equity	−190 000	241 000	462 000	399 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	89 000	81 000	280 000	227 000
Unpaid Taxes	268 000	226 000	226 000	270 000
Dividends	0	0	0	0
Other Current Debt	241 000	240 000	254 000	302 000
Total Current Debt	599 000	547 000	777 000	811 000
Total Equity and Debt	409 000	787 000	1 239 000	1 210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	226,84 %	−91,7 %	13,64 %	10,78 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−6,88 %	−4,51 %	1,51 %	0,77 %
Current Ratio	0,68	1,44	1,59	1,49
Quick Ratio	0,68	1,44	1,59	1,49
Equity Ratio	−0,46	0,31	0,37	0,33
Gross Profit Margin	72,42 %	74,29 %	73,78 %	72,97 %