GRIFF ARKITEKTUR AS

1671 KRÅKERØY

Finances

Share Ownership

Return on Equity

714,5 %

Current Ratio

0,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 150 000	18 106 000	18 307 000	16 140 000
Net Income	4 237 000	3 689 000	3 651 000	2 590 000
Total Assets	16 004 000	11 166 000	10 067 000	7 273 000
Total Equity	593 000	6 356 000	3 667 000	2 016 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 150 000	18 106 000	18 307 000	16 140 000
Expenditure	18 755 000	13 381 000	13 632 000	12 826 000
Operating Profit	5 395 000	4 725 000	4 675 000	3 314 000
Financial Income	37 000	5 000	8 000	6 000
Financial Costs	0	0	1 000	0
Financial Balance	37 000	5 000	7 000	6 000
Earnings Before Tax	5 432 000	4 730 000	4 682 000	3 320 000
Tax	1 195 000	1 041 000	1 030 000	730 000
Net Income	4 237 000	3 689 000	3 651 000	2 590 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 392 000	129 000	164 000	341 000
Total Current Assets	14 612 000	11 037 000	9 904 000	6 932 000
Total Assets	16 004 000	11 166 000	10 067 000	7 273 000
Total Retained Equity	563 000	6 326 000	3 637 000	1 986 000
Total Equity	593 000	6 356 000	3 667 000	2 016 000
Total Long-Term Debt	1 000	16 000	9 000	0
Total Current Debt	15 410 000	4 793 000	6 391 000	5 257 000
Total Equity and Debt	16 004 000	11 166 000	10 067 000	7 273 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 150 000	18 106 000	18 307 000	15 853 000
Other Income	0	0	0	287 000
Revenue	24 150 000	18 106 000	18 307 000	16 140 000
Cost of Goods Sold	482 000	188 000	210 000	830 000
Salary Costs	15 021 000	11 000 000	11 029 000	10 069 000
Depreciation	240 000	112 000	163 000	168 000
Impairment	0	0	0	0
Expenditure	18 755 000	13 381 000	13 632 000	12 826 000
Operating Profit	5 395 000	4 725 000	4 675 000	3 314 000
Financial Income	37 000	5 000	8 000	6 000
Financial Costs	0	0	1 000	0
Financial Balance	37 000	5 000	7 000	6 000
Dividends	10 000 000	1 000 000	2 000 000	2 000 000
Net Income	4 237 000	3 689 000	3 651 000	2 590 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 392 000	129 000	164 000	326 000
Total Tangible Assets	1 392 000	129 000	164 000	326 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 392 000	129 000	164 000	341 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 270 000	6 256 000	6 758 000	3 269 000
Total Current Assets	14 612 000	11 037 000	9 904 000	6 932 000
Total Assets	16 004 000	11 166 000	10 067 000	7 273 000
Total Equity	593 000	6 356 000	3 667 000	2 016 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	16 000	9 000	0
Creditors	136 000	65 000	16 000	18 000
Unpaid Taxes	2 104 000	1 667 000	2 194 000	1 467 000
Dividends	10 000 000	1 000 000	2 000 000	2 000 000
Other Current Debt	1 960 000	1 028 000	1 174 000	1 042 000
Total Current Debt	15 410 000	4 793 000	6 391 000	5 257 000
Total Equity and Debt	16 004 000	11 166 000	10 067 000	7 273 000

Financial indicators	2022	2021	2020	2019
Return on Equity	714,5 %	58,04 %	99,56 %	128,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,34 %	26,1 %	25,54 %	20,53 %
Current Ratio	0,95	2,3	1,55	1,32
Quick Ratio	0,95	2,3	1,55	1,32
Equity Ratio	0,04	0,57	0,36	0,28
Gross Profit Margin	98 %	98,96 %	98,85 %	94,86 %