company

EFFEKT REVISJON AS

6036 MAUSEIDVÅG

Finances

Share Ownership

Return on Equity

683,46 %

Current Ratio

1,07

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 485 000	3 453 000	3 315 000	2 583 000
Net Income	868 000	1 197 000	1 171 000	1 025 000
Total Assets	1 747 000	2 010 000	1 973 000	1 677 000
Total Equity	127 000	276 000	195 000	139 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 485 000	3 453 000	3 315 000	2 583 000
Expenditure	2 385 000	1 931 000	1 826 000	1 281 000
Operating Profit	1 100 000	1 522 000	1 489 000	1 301 000
Financial Income	14 000	14 000	13 000	13 000
Financial Costs	1 000	1 000	0	0
Financial Balance	13 000	13 000	13 000	13 000
Earnings Before Tax	1 113 000	1 535 000	1 502 000	1 314 000
Tax	245 000	338 000	330 000	289 000
Net Income	868 000	1 197 000	1 171 000	1 025 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	26 000	15 000	9 000
Total Current Assets	1 733 000	1 985 000	1 958 000	1 668 000
Total Assets	1 747 000	2 010 000	1 973 000	1 677 000
Total Retained Equity	27 000	176 000	95 000	39 000
Total Equity	127 000	276 000	195 000	139 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 621 000	1 735 000	1 778 000	1 537 000
Total Equity and Debt	1 747 000	2 010 000	1 973 000	1 677 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 483 000	3 444 000	3 315 000	2 583 000
Other Income	2 000	9 000	0	0
Revenue	3 485 000	3 453 000	3 315 000	2 583 000
Cost of Goods Sold	919 000	752 000	690 000	212 000
Salary Costs	1 122 000	798 000	774 000	758 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 385 000	1 931 000	1 826 000	1 281 000
Operating Profit	1 100 000	1 522 000	1 489 000	1 301 000
Financial Income	14 000	14 000	13 000	13 000
Financial Costs	1 000	1 000	0	0
Financial Balance	13 000	13 000	13 000	13 000
Dividends	1 000 000	1 100 000	1 100 000	0
Net Income	868 000	1 197 000	1 171 000	1 025 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	26 000	15 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	26 000	15 000	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	859 000	1 069 000	1 206 000	889 000
Total Current Assets	1 733 000	1 985 000	1 958 000	1 668 000
Total Assets	1 747 000	2 010 000	1 973 000	1 677 000
Total Equity	127 000	276 000	195 000	139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	27 000	54 000	9 000
Unpaid Taxes	125 000	119 000	149 000	160 000
Dividends	1 000 000	1 100 000	1 100 000	0
Other Current Debt	257 000	145 000	143 000	1 094 000
Total Current Debt	1 621 000	1 735 000	1 778 000	1 537 000
Total Equity and Debt	1 747 000	2 010 000	1 973 000	1 677 000

Financial indicators	2022	2021	2020	2019
Return on Equity	683,46 %	433,7 %	600,51 %	737,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,56 %	44,08 %	44,92 %	50,37 %
Current Ratio	1,07	1,14	1,1	1,09
Quick Ratio	1,07	1,14	1,1	1,09
Equity Ratio	0,07	0,14	0,1	0,08
Gross Profit Margin	73,63 %	78,22 %	79,19 %	91,79 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English