WESSEL SKIBS AS

0766 OSLO

Finances

Return on Equity

39 %

Current Ratio

649,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	20 786 000	13 684 000	5 405 000	6 800 000
Total Assets	53 477 000	38 555 000	27 025 000	25 987 000
Total Equity	53 296 000	36 380 000	26 320 000	23 955 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	503 000	56 000	35 000	60 000
Operating Profit	−504 000	−56 000	−35 000	−60 000
Financial Income	24 426 000	14 037 000	6 447 000	8 127 000
Financial Costs	3 122 000	182 000	845 000	1 247 000
Financial Balance	21 304 000	13 855 000	5 602 000	6 880 000
Earnings Before Tax	20 799 000	13 799 000	5 567 000	6 821 000
Tax	13 000	115 000	161 000	21 000
Net Income	20 786 000	13 684 000	5 405 000	6 800 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 706 000	23 905 000	20 579 000	20 918 000
Total Current Assets	20 771 000	14 650 000	6 446 000	5 069 000
Total Assets	53 477 000	38 555 000	27 025 000	25 987 000
Total Retained Equity	50 611 000	33 695 000	23 635 000	21 270 000
Total Equity	53 296 000	36 380 000	26 320 000	23 955 000
Total Long-Term Debt	149 000	162 000	103 000	65 000
Total Current Debt	32 000	2 014 000	603 000	1 968 000
Total Equity and Debt	53 477 000	38 555 000	27 025 000	25 987 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	38 000	0	0	0
Depreciation	256 000	0	0	0
Impairment	0	0	0	0
Expenditure	503 000	56 000	35 000	60 000
Operating Profit	−504 000	−56 000	−35 000	−60 000
Financial Income	24 426 000	14 037 000	6 447 000	8 127 000
Financial Costs	3 122 000	182 000	845 000	1 247 000
Financial Balance	21 304 000	13 855 000	5 602 000	6 880 000
Dividends	3 870 000	3 624 000	3 041 000	2 902 000
Net Income	20 786 000	13 684 000	5 405 000	6 800 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 187 000	3 221 000	1 764 000	1 638 000
Total Tangible Assets	3 187 000	3 221 000	1 764 000	1 638 000
Total Fiancial Fixed Assets	29 519 000	20 684 000	18 815 000	19 281 000
Total Fixed Assets	32 706 000	23 905 000	20 579 000	20 918 000
Stock	0	0	0	0
Total Investments	10 868 000	10 902 000	3 642 000	1 444 000
Cash, Bank	9 720 000	3 279 000	2 492 000	3 433 000
Total Current Assets	20 771 000	14 650 000	6 446 000	5 069 000
Total Assets	53 477 000	38 555 000	27 025 000	25 987 000
Total Equity	53 296 000	36 380 000	26 320 000	23 955 000
Short-Term Group Debt	0	458 000	480 000	1 968 000
Total Long-Term Debt	149 000	162 000	103 000	65 000
Creditors	0	0	0	0
Unpaid Taxes	6 000	0	0	0
Dividends	3 870 000	3 624 000	3 041 000	2 902 000
Other Current Debt	0	0	0	0
Total Current Debt	32 000	2 014 000	603 000	1 968 000
Total Equity and Debt	53 477 000	38 555 000	27 025 000	25 987 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39 %	37,61 %	20,54 %	28,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	649,09	7,27	10,69	2,58
Quick Ratio	649,09	7,27	10,69	2,58
Equity Ratio	1	0,94	0,97	0,92
Gross Profit Margin	-	-	-	-