company

SAMEIE TYTTEBÆRLIA

0191 OSLO

Finances

Share Ownership

Return on Equity

61,59 %

Current Ratio

7,57

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	538 000	449 000	451 000	450 000
Net Income	93 000	−64 000	88 000	99 000
Total Assets	174 000	87 000	163 000	64 000
Total Equity	151 000	59 000	123 000	35 000

Income (NOK)	2022	2021	2020	2019
Revenue	538 000	449 000	451 000	450 000
Expenditure	452 000	521 000	371 000	357 000
Operating Profit	85 000	−72 000	80 000	92 000
Financial Income	8 000	8 000	8 000	8 000
Financial Costs	0	1 000	0	1 000
Financial Balance	8 000	7 000	8 000	7 000
Earnings Before Tax	93 000	−64 000	88 000	99 000
Tax	0	0	0	0
Net Income	93 000	−64 000	88 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	174 000	87 000	163 000	64 000
Total Assets	174 000	87 000	163 000	64 000
Total Retained Equity	151 000	59 000	123 000	35 000
Total Equity	151 000	59 000	123 000	35 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	29 000	40 000	29 000
Total Equity and Debt	174 000	87 000	163 000	64 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	384 000	348 000	348 000	354 000
Other Income	154 000	101 000	103 000	96 000
Revenue	538 000	449 000	451 000	450 000
Cost of Goods Sold	0	0	0	0
Salary Costs	59 000	84 000	34 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	452 000	521 000	371 000	357 000
Operating Profit	85 000	−72 000	80 000	92 000
Financial Income	8 000	8 000	8 000	8 000
Financial Costs	0	1 000	0	1 000
Financial Balance	8 000	7 000	8 000	7 000
Dividends	0	0	0	0
Net Income	93 000	−64 000	88 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	46 000	115 000	26 000
Total Current Assets	174 000	87 000	163 000	64 000
Total Assets	174 000	87 000	163 000	64 000
Total Equity	151 000	59 000	123 000	35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	14 000	6 000	26 000
Unpaid Taxes	0	7 000	5 000	0
Dividends	0	0	0	0
Other Current Debt	7 000	8 000	30 000	3 000
Total Current Debt	23 000	29 000	40 000	29 000
Total Equity and Debt	174 000	87 000	163 000	64 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,59 %	−108,47 %	71,54 %	282,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,8 %	−16,04 %	17,74 %	20,44 %
Current Ratio	7,57	3	4,08	2,21
Quick Ratio	7,57	3	4,08	2,21
Equity Ratio	0,87	0,68	0,75	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English