AM EIENDOM AS

0860 OSLO

Finances

Return on Equity

65,13 %

Current Ratio

48,6

Debt-to-Equity Ratio

42,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	745 000	723 000	678 000	648 000
Net Income	127 000	99 000	233 000	72 000
Total Assets	8 413 000	8 191 000	7 968 000	7 083 000
Total Equity	195 000	208 000	109 000	−124 000

Income (NOK)	2022	2021	2020	2019
Revenue	745 000	723 000	678 000	648 000
Expenditure	487 000	506 000	314 000	498 000
Operating Profit	258 000	217 000	365 000	150 000
Financial Income	0	0	0	0
Financial Costs	92 000	90 000	66 000	58 000
Financial Balance	−92 000	−90 000	−66 000	−58 000
Earnings Before Tax	166 000	127 000	299 000	92 000
Tax	39 000	28 000	66 000	20 000
Net Income	127 000	99 000	233 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 170 000	8 034 000	7 905 000	6 916 000
Total Current Assets	243 000	157 000	63 000	167 000
Total Assets	8 413 000	8 191 000	7 968 000	7 083 000
Total Retained Equity	95 000	108 000	9 000	−224 000
Total Equity	195 000	208 000	109 000	−124 000
Total Long-Term Debt	8 214 000	7 942 000	7 853 000	7 182 000
Total Current Debt	5 000	40 000	6 000	26 000
Total Equity and Debt	8 413 000	8 191 000	7 968 000	7 083 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	745 000	723 000	678 000	648 000
Revenue	745 000	723 000	678 000	648 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	487 000	506 000	314 000	498 000
Operating Profit	258 000	217 000	365 000	150 000
Financial Income	0	0	0	0
Financial Costs	92 000	90 000	66 000	58 000
Financial Balance	−92 000	−90 000	−66 000	−58 000
Dividends	0	0	0	0
Net Income	127 000	99 000	233 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	65 000
Real Eastate	7 259 000	7 227 000	7 203 000	6 243 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 259 000	7 227 000	7 203 000	6 243 000
Total Fiancial Fixed Assets	912 000	807 000	702 000	608 000
Total Fixed Assets	8 170 000	8 034 000	7 905 000	6 916 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	219 000	92 000	42 000	138 000
Total Current Assets	243 000	157 000	63 000	167 000
Total Assets	8 413 000	8 191 000	7 968 000	7 083 000
Total Equity	195 000	208 000	109 000	−124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 214 000	7 942 000	7 853 000	7 182 000
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	5 000	12 000	5 000	23 000
Total Current Debt	5 000	40 000	6 000	26 000
Total Equity and Debt	8 413 000	8 191 000	7 968 000	7 083 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,13 %	47,6 %	213,76 %	−58,06 %
Debt-to-Equity Ratio	42,12	38,18	72,05	−57,92
Operating Profit Margin	34,63 %	30,01 %	53,83 %	23,15 %
Current Ratio	48,6	3,93	10,5	6,42
Quick Ratio	48,6	3,93	10,5	6,42
Equity Ratio	0,02	0,03	0,01	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %