VIKEN EIENDOMSMEGLING AS

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

−7,75 %

Current Ratio

2,73

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 436 000	18 331 000	16 878 000	19 327 000
Net Income	−659 000	723 000	750 000	1 654 000
Total Assets	15 699 000	15 153 000	15 308 000	14 474 000
Total Equity	8 501 000	9 160 000	8 886 000	8 586 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 436 000	18 331 000	16 878 000	19 327 000
Expenditure	20 264 000	17 486 000	16 008 000	17 313 000
Operating Profit	−828 000	846 000	870 000	2 014 000
Financial Income	98 000	132 000	148 000	166 000
Financial Costs	114 000	50 000	56 000	61 000
Financial Balance	−16 000	82 000	92 000	105 000
Earnings Before Tax	−844 000	928 000	963 000	2 120 000
Tax	−185 000	205 000	212 000	467 000
Net Income	−659 000	723 000	750 000	1 654 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 482 000	5 323 000	5 333 000	5 447 000
Total Current Assets	10 217 000	9 829 000	9 975 000	9 027 000
Total Assets	15 699 000	15 153 000	15 308 000	14 474 000
Total Retained Equity	7 001 000	7 660 000	7 386 000	7 086 000
Total Equity	8 501 000	9 160 000	8 886 000	8 586 000
Total Long-Term Debt	3 451 000	1 584 000	1 717 000	1 850 000
Total Current Debt	3 747 000	4 409 000	4 705 000	4 038 000
Total Equity and Debt	15 699 000	15 153 000	15 308 000	14 474 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 400 000	18 254 000	16 816 000	19 080 000
Other Income	1 036 000	77 000	62 000	247 000
Revenue	19 436 000	18 331 000	16 878 000	19 327 000
Cost of Goods Sold	5 066 000	4 011 000	3 732 000	4 070 000
Salary Costs	11 221 000	9 723 000	9 010 000	9 844 000
Depreciation	130 000	118 000	120 000	91 000
Impairment	0	0	0	0
Expenditure	20 264 000	17 486 000	16 008 000	17 313 000
Operating Profit	−828 000	846 000	870 000	2 014 000
Financial Income	98 000	132 000	148 000	166 000
Financial Costs	114 000	50 000	56 000	61 000
Financial Balance	−16 000	82 000	92 000	105 000
Dividends	0	450 000	450 000	900 000
Net Income	−659 000	723 000	750 000	1 654 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	201 000	15 000	6 000	1 000
Real Eastate	4 963 000	4 963 000	4 963 000	4 963 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	319 000	345 000	364 000	484 000
Total Tangible Assets	5 282 000	5 308 000	5 327 000	5 446 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 482 000	5 323 000	5 333 000	5 447 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 728 000	5 033 000	7 246 000	4 978 000
Total Current Assets	10 217 000	9 829 000	9 975 000	9 027 000
Total Assets	15 699 000	15 153 000	15 308 000	14 474 000
Total Equity	8 501 000	9 160 000	8 886 000	8 586 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 451 000	1 584 000	1 717 000	1 850 000
Creditors	549 000	700 000	697 000	535 000
Unpaid Taxes	1 221 000	1 574 000	1 130 000	1 140 000
Dividends	0	450 000	450 000	900 000
Other Current Debt	1 976 000	1 921 000	2 659 000	1 902 000
Total Current Debt	3 747 000	4 409 000	4 705 000	4 038 000
Total Equity and Debt	15 699 000	15 153 000	15 308 000	14 474 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,75 %	7,89 %	8,44 %	19,26 %
Debt-to-Equity Ratio	0,41	0,17	0,19	0,22
Operating Profit Margin	−4,26 %	4,62 %	5,15 %	10,42 %
Current Ratio	2,73	2,23	2,12	2,24
Quick Ratio	2,73	2,23	2,12	2,24
Equity Ratio	0,54	0,6	0,58	0,59
Gross Profit Margin	73,93 %	78,12 %	77,89 %	78,94 %