JEKO EIENDOM 1 AS

5101 EIDSVÅGNESET

Finances

Share Ownership

Return on Equity

12,46 %

Current Ratio

0,13

Debt-to-Equity Ratio

1,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 604 000	727 000	513 000	752 000
Net Income	817 000	117 000	206 000	367 000
Total Assets	17 293 000	6 348 000	7 752 000	7 783 000
Total Equity	6 558 000	5 945 000	7 158 000	6 952 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 604 000	727 000	513 000	752 000
Expenditure	650 000	577 000	251 000	282 000
Operating Profit	955 000	149 000	263 000	469 000
Financial Income	337 000	2 000	12 000	17 000
Financial Costs	245 000	2 000	11 000	16 000
Financial Balance	92 000	0	1 000	1 000
Earnings Before Tax	1 047 000	150 000	264 000	470 000
Tax	230 000	33 000	58 000	103 000
Net Income	817 000	117 000	206 000	367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 231 000	5 930 000	5 930 000	5 834 000
Total Current Assets	62 000	418 000	1 821 000	1 949 000
Total Assets	17 293 000	6 348 000	7 752 000	7 783 000
Total Retained Equity	4 656 000	4 043 000	5 256 000	5 050 000
Total Equity	6 558 000	5 945 000	7 158 000	6 952 000
Total Long-Term Debt	10 265 000	265 000	449 000	596 000
Total Current Debt	470 000	138 000	144 000	234 000
Total Equity and Debt	17 293 000	6 348 000	7 752 000	7 783 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 604 000	727 000	513 000	752 000
Revenue	1 604 000	727 000	513 000	752 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	650 000	577 000	251 000	282 000
Operating Profit	955 000	149 000	263 000	469 000
Financial Income	337 000	2 000	12 000	17 000
Financial Costs	245 000	2 000	11 000	16 000
Financial Balance	92 000	0	1 000	1 000
Dividends	0	1 330 000	0	0
Net Income	817 000	117 000	206 000	367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 930 000	5 930 000	5 930 000	5 834 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 930 000	5 930 000	5 930 000	5 834 000
Total Fiancial Fixed Assets	11 301 000	0	0	0
Total Fixed Assets	17 231 000	5 930 000	5 930 000	5 834 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	151 000	1 799 000	1 929 000
Total Current Assets	62 000	418 000	1 821 000	1 949 000
Total Assets	17 293 000	6 348 000	7 752 000	7 783 000
Total Equity	6 558 000	5 945 000	7 158 000	6 952 000
Short-Term Group Debt	261 000	0	0	0
Total Long-Term Debt	10 265 000	265 000	449 000	596 000
Creditors	3 000	7 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 330 000	0	0
Other Current Debt	33 000	98 000	86 000	131 000
Total Current Debt	470 000	138 000	144 000	234 000
Total Equity and Debt	17 293 000	6 348 000	7 752 000	7 783 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,46 %	1,97 %	2,88 %	5,28 %
Debt-to-Equity Ratio	1,57	0,04	0,06	0,09
Operating Profit Margin	59,54 %	20,5 %	51,27 %	62,37 %
Current Ratio	0,13	3,03	12,65	8,33
Quick Ratio	0,13	3,03	12,65	8,33
Equity Ratio	0,38	0,94	0,92	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %