company

KNARVIK FYSIOTERAPI AS

5914 ISDALSTØ

Finances

Share Ownership

Return on Equity

37,9 %

Current Ratio

5,4

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 291 000	1 006 000	1 115 000	798 000
Net Income	191 000	−4 000	75 000	−233 000
Total Assets	584 000	347 000	450 000	226 000
Total Equity	504 000	313 000	317 000	202 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 291 000	1 006 000	1 115 000	798 000
Expenditure	1 090 000	1 010 000	1 040 000	1 031 000
Operating Profit	201 000	−4 000	75 000	−233 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	201 000	−4 000	75 000	−233 000
Tax	10 000	0	0	0
Net Income	191 000	−4 000	75 000	−233 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	152 000	65 000	51 000	63 000
Total Current Assets	432 000	282 000	400 000	163 000
Total Assets	584 000	347 000	450 000	226 000
Total Retained Equity	140 000	−51 000	−47 000	−61 000
Total Equity	504 000	313 000	317 000	202 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	80 000	34 000	133 000	24 000
Total Equity and Debt	584 000	347 000	450 000	226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	114 000	54 000	117 000	41 000
Other Income	1 177 000	953 000	999 000	757 000
Revenue	1 291 000	1 006 000	1 115 000	798 000
Cost of Goods Sold	0	0	0	9 000
Salary Costs	0	0	57 000	46 000
Depreciation	38 000	16 000	13 000	29 000
Impairment	0	0	0	0
Expenditure	1 090 000	1 010 000	1 040 000	1 031 000
Operating Profit	201 000	−4 000	75 000	−233 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	191 000	−4 000	75 000	−233 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	152 000	65 000	51 000	63 000
Total Tangible Assets	152 000	65 000	51 000	63 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	152 000	65 000	51 000	63 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	429 000	189 000	350 000	138 000
Total Current Assets	432 000	282 000	400 000	163 000
Total Assets	584 000	347 000	450 000	226 000
Total Equity	504 000	313 000	317 000	202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	34 000	104 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	0	29 000	24 000
Total Current Debt	80 000	34 000	133 000	24 000
Total Equity and Debt	584 000	347 000	450 000	226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,9 %	−1,28 %	23,66 %	−115,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,57 %	−0,4 %	6,73 %	−29,2 %
Current Ratio	5,4	8,29	3,01	6,79
Quick Ratio	5,4	8,29	3,01	6,79
Equity Ratio	0,86	0,9	0,7	0,89
Gross Profit Margin	100 %	100 %	100 %	98,87 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English