JBA EIENDOM AS

4355 KVERNALAND

Finances

Share Ownership

Return on Equity

42,16 %

Current Ratio

0,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	550 000	0	0	237 000
Net Income	266 000	−64 000	−104 000	−29 000
Total Assets	1 558 000	517 000	1 133 000	1 231 000
Total Equity	631 000	517 000	580 000	1 100 000

Income (NOK)	2022	2021	2020	2019
Revenue	550 000	0	0	237 000
Expenditure	241 000	64 000	142 000	257 000
Operating Profit	309 000	−64 000	−142 000	−19 000
Financial Income	0	0	0	9 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	9 000
Earnings Before Tax	309 000	−64 000	−142 000	−10 000
Tax	43 000	0	−39 000	19 000
Net Income	266 000	−64 000	−104 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	857 000	512 000	560 000	609 000
Total Current Assets	701 000	4 000	573 000	622 000
Total Assets	1 558 000	517 000	1 133 000	1 231 000
Total Retained Equity	51 000	−64 000	0	0
Total Equity	631 000	517 000	580 000	1 100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	926 000	0	553 000	131 000
Total Equity and Debt	1 558 000	517 000	1 133 000	1 231 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	237 000
Other Income	550 000	0	0	0
Revenue	550 000	0	0	237 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	51 000	48 000	48 000	66 000
Impairment	0	0	0	124 000
Expenditure	241 000	64 000	142 000	257 000
Operating Profit	309 000	−64 000	−142 000	−19 000
Financial Income	0	0	0	9 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	9 000
Dividends	0	0	553 000	0
Net Income	266 000	−64 000	−104 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	857 000	512 000	560 000	609 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	857 000	512 000	560 000	609 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	857 000	512 000	560 000	609 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	690 000	0	375 000	622 000
Total Current Assets	701 000	4 000	573 000	622 000
Total Assets	1 558 000	517 000	1 133 000	1 231 000
Total Equity	631 000	517 000	580 000	1 100 000
Short-Term Group Debt	899 000	0	0	83 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	27 000	0	0	47 000
Dividends	0	0	553 000	0
Other Current Debt	0	0	553 000	0
Total Current Debt	926 000	0	553 000	131 000
Total Equity and Debt	1 558 000	517 000	1 133 000	1 231 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,16 %	−12,38 %	−17,93 %	−2,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,18 %	-	-	−8,02 %
Current Ratio	0,76	-	1,04	4,75
Quick Ratio	0,76	-	1,04	4,75
Equity Ratio	0,41	1	0,51	0,89
Gross Profit Margin	100 %	-	-	100 %